NYSE - Delayed Quote • USD
Medifast, Inc. (MED)
At close: May 17 at 4:00 PM EDT
After hours: May 17 at 7:16 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
897,810.00
1,072,054.00
1,598,577.00
1,526,087.00
934,842.00
Cost of Revenue
241,058.00
296,204.00
458,163.00
398,490.00
237,027.00
Gross Profit
656,752.00
775,850.00
1,140,414.00
1,127,597.00
697,815.00
Operating Expense
575,921.00
649,448.00
955,608.00
911,356.00
563,656.00
Operating Income
80,831.00
126,402.00
184,806.00
216,241.00
134,159.00
Net Non Operating Interest Income Expense
3,894.00
2,490.00
-701.00
-231.00
246.00
Other Income Expense
2,328.00
-95.00
-46.00
119.00
-140.00
Pretax Income
87,053.00
128,797.00
184,059.00
216,129.00
134,265.00
Tax Provision
19,290.00
29,382.00
40,491.00
52,098.00
31,406.00
Net Income Common Stockholders
67,763.00
99,415.00
143,568.00
164,031.00
102,859.00
Diluted NI Available to Com Stockholders
67,763.00
99,415.00
143,568.00
164,031.00
102,859.00
Basic EPS
6.21
9.13
12.82
14.01
8.74
Diluted EPS
6.19
9.10
12.73
13.89
8.68
Basic Average Shares
10,895.25
10,884.00
11,195.00
11,705.00
11,771.00
Diluted Average Shares
10,935.75
10,921.00
11,276.00
11,813.00
11,850.00
Total Operating Income as Reported
80,831.00
126,402.00
184,806.00
216,241.00
134,159.00
Total Expenses
816,979.00
945,652.00
1,413,771.00
1,309,846.00
800,683.00
Net Income from Continuing & Discontinued Operation
67,763.00
99,415.00
143,568.00
164,031.00
102,859.00
Normalized Income
67,763.00
99,415.00
143,568.00
164,031.00
102,859.00
Interest Income
--
2,490.00
--
--
246.00
Interest Expense
--
--
701.00
--
--
Net Interest Income
3,894.00
2,490.00
-701.00
-231.00
246.00
EBIT
80,831.00
126,402.00
184,760.00
216,241.00
134,159.00
EBITDA
94,225.00
139,509.00
195,740.00
223,053.00
138,475.00
Reconciled Cost of Revenue
241,058.00
296,204.00
458,163.00
398,490.00
237,027.00
Reconciled Depreciation
13,394.00
13,107.00
10,980.00
6,812.00
4,316.00
Net Income from Continuing Operation Net Minority Interest
67,763.00
99,415.00
143,568.00
164,031.00
102,859.00
Normalized EBITDA
94,225.00
139,509.00
195,740.00
223,053.00
138,475.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 12/30/1993
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MCW Mister Car Wash, Inc.
7.13
-4.04%
WW WW International, Inc.
1.8100
-3.72%
CSV Carriage Services, Inc.
27.07
+1.42%
HRB H&R Block, Inc.
52.30
-1.34%
ROL Rollins, Inc.
46.13
-2.00%
FTDR Frontdoor, Inc.
35.91
-0.17%
SCI Service Corporation International
70.75
-0.04%
BFAM Bright Horizons Family Solutions Inc.
109.06
-3.20%
EJH E-Home Household Service Holdings Limited
0.6979
-32.24%
BYD.TO Boyd Group Services Inc.
234.01
-0.57%