NasdaqGS - Delayed Quote USD

Frontdoor, Inc. (FTDR)

35.91 -0.06 (-0.17%)
At close: May 17 at 4:00 PM EDT
35.91 0.00 (0.00%)
After hours: May 17 at 4:02 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,791,000.00
1,779,000.00
1,662,000.00
1,602,000.00
1,475,000.00
Cost of Revenue
882,000.00
895,000.00
952,000.00
818,000.00
758,000.00
Gross Profit
910,000.00
885,000.00
710,000.00
784,000.00
716,000.00
Operating Expense
629,000.00
618,000.00
556,000.00
546,000.00
501,000.00
Operating Income
281,000.00
267,000.00
154,000.00
238,000.00
215,000.00
Net Non Operating Interest Income Expense
-22,000.00
-24,000.00
-27,000.00
-38,000.00
-58,000.00
Other Income Expense
--
-16,000.00
-34,000.00
-34,000.00
-8,000.00
Pretax Income
245,000.00
229,000.00
93,000.00
168,000.00
149,000.00
Tax Provision
61,000.00
57,000.00
22,000.00
39,000.00
37,000.00
Net Income Common Stockholders
183,000.00
171,000.00
71,000.00
128,000.00
112,000.00
Diluted NI Available to Com Stockholders
183,000.00
171,000.00
71,000.00
128,000.00
112,000.00
Basic EPS
2.29
2.13
0.87
1.51
1.32
Diluted EPS
2.28
2.12
0.87
1.50
1.31
Basic Average Shares
79,700.00
80,500.00
81,800.00
85,100.00
85,200.00
Diluted Average Shares
80,175.00
80,900.00
82,000.00
85,500.00
85,500.00
Total Expenses
1,511,000.00
1,513,000.00
1,508,000.00
1,364,000.00
1,259,000.00
Net Income from Continuing & Discontinued Operation
183,000.00
171,000.00
71,000.00
128,000.00
112,000.00
Normalized Income
194,265.31
183,000.00
96,908.00
154,044.00
118,040.00
Interest Income
18,000.00
16,000.00
4,000.00
1,000.00
--
Interest Expense
40,000.00
40,000.00
31,000.00
39,000.00
58,000.00
Net Interest Income
-22,000.00
-24,000.00
-27,000.00
-38,000.00
-58,000.00
EBIT
285,000.00
269,000.00
124,000.00
207,000.00
207,000.00
EBITDA
322,000.00
306,000.00
158,000.00
242,000.00
241,000.00
Reconciled Cost of Revenue
882,000.00
895,000.00
952,000.00
818,000.00
758,000.00
Reconciled Depreciation
37,000.00
37,000.00
34,000.00
35,000.00
34,000.00
Net Income from Continuing Operation Net Minority Interest
183,000.00
171,000.00
71,000.00
128,000.00
112,000.00
Total Unusual Items Excluding Goodwill
-15,000.00
-16,000.00
-34,000.00
-34,000.00
-8,000.00
Total Unusual Items
-15,000.00
-16,000.00
-34,000.00
-34,000.00
-8,000.00
Normalized EBITDA
337,000.00
322,000.00
192,000.00
276,000.00
249,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,734.69
-4,000.00
-8,092.00
-7,956.00
-1,960.00
12/31/2020 - 9/13/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

BFAM Bright Horizons Family Solutions Inc.
109.06
-3.20%
 
CSV Carriage Services, Inc.
27.07
+1.42%
 
MCW Mister Car Wash, Inc.
7.13
-4.04%
 
HRB H&R Block, Inc.
52.30
-1.34%
 
MED Medifast, Inc.
25.00
-1.42%
 
SCI Service Corporation International
70.75
-0.04%
 
EM Smart Share Global Limited
1.1400
+1.79%
 
ROL Rollins, Inc.
46.13
-2.00%
 
PLC.TO Park Lawn Corporation
17.40
+1.75%
 
IVP Inspire Veterinary Partners, Inc.
2.6200
+3.15%