NYSE - Delayed Quote USD

Mister Car Wash, Inc. (MCW)

7.13 -0.30 (-4.04%)
At close: May 17 at 4:00 PM EDT
7.13 0.00 (0.00%)
After hours: May 17 at 6:13 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
940,293.00
927,070.00
876,506.00
758,357.00
574,941.00
Cost of Revenue
284,241.00
279,375.00
268,467.00
265,171.00
193,971.00
Gross Profit
656,052.00
647,695.00
608,039.00
493,186.00
380,970.00
Operating Expense
482,289.00
469,425.00
421,269.00
520,884.00
275,760.00
Operating Income
173,763.00
178,270.00
186,770.00
-27,698.00
105,210.00
Net Non Operating Interest Income Expense
-77,380.00
-75,104.00
-41,895.00
-39,424.00
-64,009.00
Other Income Expense
4,652.00
-125.00
949.00
19,984.00
35,970.00
Pretax Income
101,035.00
103,041.00
145,824.00
-47,138.00
77,171.00
Tax Provision
25,404.00
22,911.00
32,924.00
-25,093.00
16,768.00
Net Income Common Stockholders
75,631.00
80,130.00
112,900.00
-22,045.00
60,403.00
Diluted NI Available to Com Stockholders
75,631.00
80,130.00
112,900.00
-22,045.00
60,403.00
Basic EPS
0.24
--
0.37
-0.08
0.20
Diluted EPS
0.23
--
0.34
-0.08
0.20
Basic Average Shares
313,171.84
--
303,372.10
280,215.58
296,074.00
Diluted Average Shares
328,840.57
--
327,560.41
280,215.58
296,074.00
Total Operating Income as Reported
175,108.00
178,145.00
187,719.00
-4,510.00
143,098.00
Total Expenses
766,530.00
748,800.00
689,736.00
786,055.00
469,731.00
Net Income from Continuing & Discontinued Operation
75,631.00
80,130.00
112,900.00
-22,045.00
60,403.00
Normalized Income
76,032.98
80,227.21
112,165.26
-36,633.32
32,248.69
Interest Expense
77,380.00
75,104.00
41,895.00
39,424.00
64,009.00
Net Interest Income
-77,380.00
-75,104.00
-41,895.00
-39,424.00
-64,009.00
EBIT
178,415.00
178,145.00
187,719.00
-7,714.00
141,180.00
EBITDA
250,694.00
248,136.00
249,299.00
42,845.00
186,469.00
Reconciled Cost of Revenue
284,241.00
279,375.00
268,467.00
265,171.00
193,971.00
Reconciled Depreciation
72,279.00
69,991.00
61,580.00
50,559.00
45,289.00
Net Income from Continuing Operation Net Minority Interest
75,631.00
80,130.00
112,900.00
-22,045.00
60,403.00
Total Unusual Items Excluding Goodwill
-537.00
-125.00
949.00
19,984.00
35,970.00
Total Unusual Items
-537.00
-125.00
949.00
19,984.00
35,970.00
Normalized EBITDA
251,231.00
248,261.00
248,350.00
22,861.00
150,499.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-135.02
-27.79
214.26
5,395.68
7,815.69
12/31/2020 - 6/25/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

BFAM Bright Horizons Family Solutions Inc.
109.06
-3.20%
 
FTDR Frontdoor, Inc.
35.91
-0.17%
 
MED Medifast, Inc.
25.00
-1.42%
 
HRB H&R Block, Inc.
52.30
-1.34%
 
ROL Rollins, Inc.
46.13
-2.00%
 
CSV Carriage Services, Inc.
27.07
+1.42%
 
PLWN Pinelawn Cemetery
590.00
-3.28%
 
SCI Service Corporation International
70.75
-0.04%
 
PLC.TO Park Lawn Corporation
17.40
+1.75%
 
IVP Inspire Veterinary Partners, Inc.
2.6200
+3.15%