Other OTC - Delayed Quote • USD
Amyris, Inc. (AMRSQ)
At close: May 6 at 10:00 AM EDT
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
268,221.0000
269,847.0000
341,817.0000
173,137.0000
Cost of Revenue
260,754.0000
258,668.0000
155,139.0000
87,812.0000
Gross Profit
7,467.0000
11,179.0000
186,678.0000
85,325.0000
Operating Expense
593,205.0000
603,844.0000
352,100.0000
208,747.0000
Operating Income
-585,738.0000
-592,665.0000
-165,422.0000
-123,422.0000
Net Non Operating Interest Income Expense
-32,453.0000
-24,733.0000
-25,605.0000
-47,951.0000
Other Income Expense
-12,806.0000
78,773.0000
-81,284.0000
-152,477.0000
Pretax Income
-630,997.0000
-538,625.0000
-272,311.0000
-323,850.0000
Tax Provision
-2,737.0000
-2,697.0000
-8,114.0000
293.0000
Earnings from Equity Interest Net of Tax
-6,654.0000
-7,443.0000
-7,595.0000
-2,731.0000
Net Income Common Stockholders
-614,547.0000
-528,510.0000
-270,462.0000
-382,311.0000
Average Dilution Earnings
-32,379.0000
-46,387.0000
-14,786.0000
--
Diluted NI Available to Com Stockholders
-646,926.0000
-574,897.0000
-285,248.0000
-382,311.0000
Basic EPS
-1.84
-1.65
-0.93
-1.88
Diluted EPS
-1.85
-1.69
-0.97
-1.88
Basic Average Shares
333,929.4220
320,752.6000
292,343.4310
203,598.6730
Diluted Average Shares
349,807.0080
339,333.9940
292,667.6310
203,598.6730
Total Operating Income as Reported
-629,952.0000
-568,983.0000
-177,626.0000
-123,422.0000
Total Expenses
853,959.0000
862,512.0000
507,239.0000
296,559.0000
Net Income from Continuing & Discontinued Operation
-614,547.0000
-528,510.0000
-270,969.0000
-331,039.0000
Normalized Income
-573,863.2379
-555,959.0650
-229,050.4500
-284,818.3200
Interest Expense
32,453.0000
24,733.0000
25,605.0000
47,951.0000
Net Interest Income
-32,453.0000
-24,733.0000
-25,605.0000
-47,951.0000
EBIT
-598,544.0000
-513,892.0000
-246,706.0000
-275,899.0000
EBITDA
-562,609.0000
-486,618.0000
-234,012.0000
-263,773.0000
Reconciled Cost of Revenue
260,754.0000
258,668.0000
155,139.0000
87,812.0000
Reconciled Depreciation
35,935.0000
27,274.0000
12,694.0000
12,126.0000
Net Income from Continuing Operation Net Minority Interest
-614,547.0000
-528,510.0000
-270,969.0000
-331,039.0000
Total Unusual Items Excluding Goodwill
-40,861.0000
27,587.0000
-43,215.0000
-63,316.0000
Total Unusual Items
-40,861.0000
27,587.0000
-43,215.0000
-63,316.0000
Normalized EBITDA
-521,748.0000
-514,205.0000
-190,797.0000
-200,457.0000
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0003
Tax Effect of Unusual Items
-177.2379
137.9350
-1,296.4500
-17,095.3200
12/31/2020 - 8/14/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BNR.DE Brenntag SE
71.02
-0.59%
OCI.AS OCI N.V.
25.68
+0.20%
AWTRF Air Water Inc.
13.16
0.00%
K1W.DU Kronos Worldwide Inc
11.59
+0.09%
ASGLF AGC Inc.
36.60
0.00%
FPE4.F Fuchs Petrolub SE
10.30
-5.50%
301538.SZ SHENZHEN JDD TECH
153.76
+1.90%
LNXSY LANXESS Aktiengesellschaft
5.90
+8.86%
ARKAF Arkema S.A.
102.34
0.00%
EVKA.F Evonik Industries AG
9.95
-1.49%