NasdaqGS - Delayed Quote • USD
Frontdoor, Inc. (FTDR)
At close: May 31 at 4:00 PM EDT
After hours: May 31 at 5:22 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,791,000.00
1,779,000.00
1,662,000.00
1,602,000.00
1,475,000.00
Cost of Revenue
882,000.00
895,000.00
952,000.00
818,000.00
758,000.00
Gross Profit
910,000.00
885,000.00
710,000.00
784,000.00
716,000.00
Operating Expense
629,000.00
618,000.00
556,000.00
546,000.00
501,000.00
Operating Income
281,000.00
267,000.00
154,000.00
238,000.00
215,000.00
Net Non Operating Interest Income Expense
-22,000.00
-24,000.00
-27,000.00
-38,000.00
-58,000.00
Other Income Expense
--
-16,000.00
-34,000.00
-34,000.00
-8,000.00
Pretax Income
245,000.00
229,000.00
93,000.00
168,000.00
149,000.00
Tax Provision
61,000.00
57,000.00
22,000.00
39,000.00
37,000.00
Net Income Common Stockholders
183,000.00
171,000.00
71,000.00
128,000.00
112,000.00
Diluted NI Available to Com Stockholders
183,000.00
171,000.00
71,000.00
128,000.00
112,000.00
Basic EPS
2.29
2.13
0.87
1.51
1.32
Diluted EPS
2.28
2.12
0.87
1.50
1.31
Basic Average Shares
79,700.00
80,500.00
81,800.00
85,100.00
85,200.00
Diluted Average Shares
80,175.00
80,900.00
82,000.00
85,500.00
85,500.00
Total Expenses
1,511,000.00
1,513,000.00
1,508,000.00
1,364,000.00
1,259,000.00
Net Income from Continuing & Discontinued Operation
183,000.00
171,000.00
71,000.00
128,000.00
112,000.00
Normalized Income
194,265.31
183,000.00
96,908.00
154,044.00
118,040.00
Interest Income
18,000.00
16,000.00
4,000.00
1,000.00
--
Interest Expense
40,000.00
40,000.00
31,000.00
39,000.00
58,000.00
Net Interest Income
-22,000.00
-24,000.00
-27,000.00
-38,000.00
-58,000.00
EBIT
285,000.00
269,000.00
124,000.00
207,000.00
207,000.00
EBITDA
322,000.00
306,000.00
158,000.00
242,000.00
241,000.00
Reconciled Cost of Revenue
882,000.00
895,000.00
952,000.00
818,000.00
758,000.00
Reconciled Depreciation
37,000.00
37,000.00
34,000.00
35,000.00
34,000.00
Net Income from Continuing Operation Net Minority Interest
183,000.00
171,000.00
71,000.00
128,000.00
112,000.00
Total Unusual Items Excluding Goodwill
-15,000.00
-16,000.00
-34,000.00
-34,000.00
-8,000.00
Total Unusual Items
-15,000.00
-16,000.00
-34,000.00
-34,000.00
-8,000.00
Normalized EBITDA
337,000.00
322,000.00
192,000.00
276,000.00
249,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,734.69
-4,000.00
-8,092.00
-7,956.00
-1,960.00
12/31/2020 - 9/13/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BFAM Bright Horizons Family Solutions Inc.
105.12
+0.83%
MCW Mister Car Wash, Inc.
7.03
+3.53%
CSV Carriage Services, Inc.
26.89
+1.01%
ROL Rollins, Inc.
45.69
-0.37%
HRB H&R Block, Inc.
49.64
+1.14%
FSHUF Fu Shou Yuan International Group Limited
0.6600
+1.54%
CWC.DE CEWE Stiftung & Co. KGaA
107.20
+2.29%
EM Smart Share Global Limited
1.0900
+0.93%
SCI Service Corporation International
71.66
+1.09%
CVSG.L CVS Group plc
1,158.00
+3.58%