NYSE - Delayed Quote USD

Cactus, Inc. (WHD)

51.96 +0.85 (+1.66%)
At close: May 17 at 4:00 PM EDT
51.96 0.00 (0.00%)
After hours: May 17 at 4:03 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,142,678.00
1,096,960.00
688,369.00
438,589.00
348,566.00
Cost of Revenue
710,699.00
690,668.00
445,921.00
317,141.00
236,948.00
Gross Profit
431,979.00
406,292.00
242,448.00
121,448.00
111,618.00
Operating Expense
126,597.00
127,076.00
67,700.00
46,021.00
39,715.00
Operating Income
305,382.00
279,216.00
174,748.00
75,427.00
71,903.00
Net Non Operating Interest Income Expense
-6,793.00
-6,480.00
3,714.00
-774.00
701.00
Other Income Expense
-27,202.00
-10,360.00
-1,910.00
492.00
-2,419.00
Pretax Income
271,387.00
262,376.00
176,552.00
75,145.00
70,185.00
Tax Provision
59,020.00
47,536.00
31,430.00
7,675.00
10,970.00
Net Income Common Stockholders
165,242.00
169,171.00
110,174.00
49,593.00
34,446.00
Average Dilution Earnings
36,004.00
35,075.00
27,235.00
13,744.00
19,934.00
Diluted NI Available to Com Stockholders
201,246.00
204,246.00
137,409.00
63,337.00
54,380.00
Basic EPS
2.55
2.62
1.83
0.90
0.73
Diluted EPS
2.53
2.57
1.80
0.83
0.72
Basic Average Shares
65,050.50
64,641.00
60,323.00
55,398.00
47,457.00
Diluted Average Shares
79,560.25
79,460.00
76,337.00
76,107.00
75,495.00
Total Operating Income as Reported
277,228.00
264,366.00
174,748.00
75,427.00
70,039.00
Total Expenses
837,296.00
817,744.00
513,621.00
363,162.00
276,663.00
Net Income from Continuing & Discontinued Operation
165,242.00
169,171.00
110,174.00
49,593.00
34,446.00
Normalized Income
187,273.20
181,333.15
110,174.00
49,593.00
36,019.22
Interest Income
3,443.00
3,756.00
4,942.00
353.00
1,828.00
Interest Expense
--
4,928.00
896.00
833.00
956.00
Net Interest Income
-6,793.00
-6,480.00
3,714.00
-774.00
701.00
EBIT
293,470.00
267,304.00
177,448.00
75,978.00
71,141.00
EBITDA
360,451.00
332,349.00
211,572.00
112,286.00
111,661.00
Reconciled Cost of Revenue
710,699.00
690,668.00
445,921.00
317,141.00
236,948.00
Reconciled Depreciation
66,981.00
65,045.00
34,124.00
36,308.00
40,520.00
Net Income from Continuing Operation Net Minority Interest
165,242.00
169,171.00
110,174.00
49,593.00
34,446.00
Total Unusual Items Excluding Goodwill
-28,154.00
-14,850.00
--
--
-1,864.00
Total Unusual Items
-28,154.00
-14,850.00
--
--
-1,864.00
Normalized EBITDA
388,605.00
347,199.00
211,572.00
112,286.00
113,525.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-6,122.80
-2,687.85
--
--
-290.78
12/31/2020 - 2/8/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

DRQ Dril-Quip, Inc.
19.25
-0.52%
 
PUMP ProPetro Holding Corp.
9.68
+0.62%
 
SOI Solaris Oilfield Infrastructure, Inc.
9.15
-0.54%
 
WFRD Weatherford International plc
123.80
+0.77%
 
CHX ChampionX Corporation
34.36
+0.50%
 
XPRO Expro Group Holdings N.V.
21.78
+0.74%
 
EFXT Enerflex Ltd.
5.21
+2.76%
 
TDW Tidewater Inc.
105.50
-1.15%
 
AROC Archrock, Inc.
20.60
+1.13%
 
LBRT Liberty Energy Inc.
23.68
+2.96%