NasdaqGS - Delayed Quote USD

Stagwell Inc. (STGW)

6.93 +0.04 (+0.58%)
At close: May 17 at 4:00 PM EDT
6.93 0.00 (0.00%)
After hours: May 17 at 4:00 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,574,792.00
2,527,177.00
2,687,792.00
1,469,363.00
888,032.00
Cost of Revenue
1,651,802.00
1,621,174.00
1,673,576.00
906,856.00
571,588.00
Gross Profit
922,990.00
906,003.00
1,014,216.00
562,507.00
316,444.00
Operating Expense
809,947.00
804,081.00
732,809.00
501,541.00
232,704.00
Operating Income
113,043.00
101,922.00
281,407.00
60,966.00
83,740.00
Net Non Operating Interest Income Expense
-93,420.00
-90,644.00
-76,062.00
-31,894.00
-6,223.00
Other Income Expense
75,216.00
79,791.00
-129,760.00
30,486.00
-177.00
Pretax Income
94,839.00
91,069.00
75,585.00
59,558.00
77,340.00
Tax Provision
42,906.00
40,557.00
25,462.00
23,398.00
5,937.00
Earnings from Equity Interest Net of Tax
-8,135.00
-8,870.00
-79.00
-240.00
58.00
Net Income Common Stockholders
-2,537.00
134.00
19,919.00
21,036.00
56,356.00
Diluted NI Available to Com Stockholders
-2,537.00
134.00
19,919.00
21,036.00
56,356.00
Basic EPS
-0.02
0.00
0.16
-0.04
0.73
Diluted EPS
-0.02
0.00
0.12
-0.04
0.73
Basic Average Shares
114,117.50
117,259.00
124,262.00
90,426.00
77,567.63
Diluted Average Shares
114,117.50
122,170.00
296,596.00
90,426.00
77,567.63
Total Operating Income as Reported
100,148.00
90,527.00
159,228.00
44,726.00
83,740.00
Total Expenses
2,461,749.00
2,425,255.00
2,406,385.00
1,408,397.00
804,292.00
Net Income from Continuing & Discontinued Operation
-2,537.00
134.00
19,919.00
21,036.00
56,356.00
Normalized Income
-48,774.20
-63,184.50
102,651.46
6,788.87
57,021.48
Interest Expense
93,420.00
90,644.00
76,062.00
31,894.00
6,223.00
Net Interest Income
-93,420.00
-90,644.00
-76,062.00
-31,894.00
-6,223.00
EBIT
188,259.00
181,713.00
151,647.00
91,452.00
83,563.00
EBITDA
410,494.00
401,197.00
360,288.00
227,937.00
124,588.00
Reconciled Cost of Revenue
1,573,757.00
1,544,521.00
1,596,208.00
847,874.00
571,588.00
Reconciled Depreciation
222,235.00
219,484.00
208,641.00
136,485.00
41,025.00
Net Income from Continuing Operation Net Minority Interest
-2,537.00
134.00
19,919.00
21,036.00
56,356.00
Total Unusual Items Excluding Goodwill
77,062.00
80,150.00
-124,785.00
23,466.00
-721.00
Total Unusual Items
77,062.00
80,150.00
-124,785.00
23,466.00
-721.00
Normalized EBITDA
333,432.00
321,047.00
485,073.00
204,471.00
125,309.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
30,824.80
16,831.50
-42,052.55
9,218.87
-55.52
12/31/2020 - 4/17/1995

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers