SES - Delayed Quote SGD

Delfi Limited (P34.SI)

0.8700 0.0000 (0.00%)
At close: 5:06 PM GMT+8
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
538,153.0000
538,153.0000
477,493.0000
405,128.0000
385,120.0000
Cost of Revenue
384,909.0000
384,909.0000
331,982.0000
285,421.0000
275,007.0000
Gross Profit
153,244.0000
153,244.0000
145,511.0000
119,707.0000
110,113.0000
Operating Expense
89,680.0000
89,680.0000
83,970.0000
75,604.0000
80,194.0000
Operating Income
63,564.0000
63,564.0000
61,541.0000
44,103.0000
29,919.0000
Net Non Operating Interest Income Expense
1,908.0000
1,908.0000
868.0000
-481.0000
-2,470.0000
Pretax Income
65,389.0000
65,389.0000
63,044.0000
44,061.0000
27,647.0000
Tax Provision
19,134.0000
19,134.0000
19,149.0000
14,786.0000
10,170.0000
Net Income Common Stockholders
46,255.0000
46,255.0000
43,895.0000
29,275.0000
17,477.0000
Diluted NI Available to Com Stockholders
46,255.0000
46,255.0000
43,895.0000
29,275.0000
17,477.0000
Basic EPS
0.08
0.08
0.07
0.05
0.03
Diluted EPS
0.08
0.08
0.07
0.05
0.03
Basic Average Shares
611,157.0000
611,157.0000
611,157.0000
611,157.0000
611,157.0000
Diluted Average Shares
611,157.0000
611,157.0000
611,157.0000
611,157.0000
611,157.0000
Rent Expense Supplemental
500.0000
500.0000
585.0000
--
--
Total Expenses
474,589.0000
474,589.0000
415,952.0000
361,025.0000
355,201.0000
Net Income from Continuing & Discontinued Operation
46,255.0000
46,255.0000
43,895.0000
29,275.0000
17,477.0000
Normalized Income
46,093.0095
46,093.0095
43,672.1969
28,855.0867
17,444.1283
Interest Income
3,125.0000
3,125.0000
1,498.0000
576.0000
683.0000
Interest Expense
1,217.0000
1,217.0000
630.0000
1,057.0000
3,153.0000
Net Interest Income
1,908.0000
1,908.0000
868.0000
-481.0000
-2,470.0000
EBIT
66,606.0000
66,606.0000
63,674.0000
45,118.0000
30,800.0000
EBITDA
77,582.0000
77,582.0000
75,464.0000
58,705.0000
44,571.0000
Reconciled Cost of Revenue
384,909.0000
384,909.0000
331,982.0000
285,421.0000
275,007.0000
Reconciled Depreciation
10,976.0000
10,976.0000
11,790.0000
13,587.0000
13,771.0000
Net Income from Continuing Operation Net Minority Interest
46,255.0000
46,255.0000
43,895.0000
29,275.0000
17,477.0000
Total Unusual Items Excluding Goodwill
229.0000
229.0000
320.0000
632.0000
52.0000
Total Unusual Items
229.0000
229.0000
320.0000
632.0000
52.0000
Normalized EBITDA
77,353.0000
77,353.0000
75,144.0000
58,073.0000
44,519.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0004
Tax Effect of Unusual Items
67.0095
67.0095
97.1969
212.0867
19.1283
12/31/2020 - 11/5/2004

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade