NYSE - Delayed Quote • USD
National Storage Affiliates Trust (NSA)
At close: May 17 at 4:00 PM EDT
After hours: May 17 at 6:15 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
846,218.00
858,063.00
801,569.00
585,671.00
432,222.00
Cost of Revenue
227,197.00
228,986.00
211,025.00
155,265.00
123,486.00
Gross Profit
619,021.00
629,077.00
590,544.00
430,406.00
308,736.00
Operating Expense
287,427.00
292,382.00
301,006.00
212,166.00
161,622.00
Operating Income
331,594.00
336,695.00
289,538.00
218,240.00
147,114.00
Net Non Operating Interest Income Expense
-166,316.00
-166,147.00
-110,599.00
-72,062.00
-62,595.00
Other Income Expense
127,686.00
68,030.00
9,515.00
2,447.00
-3,370.00
Pretax Income
292,964.00
238,578.00
188,454.00
148,625.00
81,149.00
Tax Provision
1,280.00
1,590.00
4,689.00
1,690.00
1,671.00
Net Income Common Stockholders
166,517.00
137,593.00
90,254.00
92,092.00
35,468.00
Average Dilution Earnings
102,109.00
78,196.00
--
40,231.00
--
Diluted NI Available to Com Stockholders
268,626.00
215,789.00
90,254.00
132,323.00
35,468.00
Basic EPS
1.97
1.58
0.99
1.13
0.53
Diluted EPS
1.89
1.48
0.99
0.98
0.53
Basic Average Shares
84,530.25
86,846.00
91,239.00
81,195.00
66,547.00
Diluted Average Shares
143,404.50
146,023.00
91,239.00
134,538.00
66,607.00
Total Expenses
514,624.00
521,368.00
512,031.00
367,431.00
285,108.00
Net Income from Continuing & Discontinued Operation
186,737.00
156,669.00
103,737.00
105,253.00
48,609.00
Normalized Income
63,516.73
95,585.82
101,083.70
107,171.93
50,983.09
Interest Expense
166,316.00
166,147.00
110,599.00
72,062.00
62,595.00
Net Interest Income
-166,316.00
-166,147.00
-110,599.00
-72,062.00
-62,595.00
EBIT
459,280.00
404,725.00
299,053.00
220,687.00
143,744.00
EBITDA
673,146.00
626,718.00
532,211.00
378,999.00
260,918.00
Reconciled Cost of Revenue
227,197.00
228,986.00
211,025.00
155,265.00
123,486.00
Reconciled Depreciation
213,866.00
221,993.00
233,158.00
158,312.00
117,174.00
Net Income from Continuing Operation Net Minority Interest
186,737.00
156,669.00
103,737.00
105,253.00
48,609.00
Total Unusual Items Excluding Goodwill
123,761.00
61,493.00
2,721.00
-1,941.00
-2,424.00
Total Unusual Items
123,761.00
61,493.00
2,721.00
-1,941.00
-2,424.00
Normalized EBITDA
549,385.00
565,225.00
529,490.00
380,940.00
263,342.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
540.73
409.82
67.70
-22.07
-49.91
12/31/2020 - 4/22/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CUBE CubeSmart
44.36
+1.16%
EXR Extra Space Storage Inc.
151.89
+0.36%
TRNO Terreno Realty Corporation
58.10
+0.35%
PSA Public Storage
288.67
+0.57%
FR First Industrial Realty Trust, Inc.
48.06
-0.37%
REXR Rexford Industrial Realty, Inc.
46.35
+0.48%
PLYM Plymouth Industrial REIT, Inc.
21.26
-0.70%
SELF Global Self Storage, Inc.
4.8400
-2.42%
LXP LXP Industrial Trust
8.87
-0.56%
EGP EastGroup Properties, Inc.
165.87
-0.55%