NasdaqGS - Delayed Quote USD

The Liberty SiriusXM Group (LSXMA)

24.34 -0.29 (-1.18%)
At close: May 17 at 4:00 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,971,000.00
8,953,000.00
9,003,000.00
8,696,000.00
8,040,000.00
Cost of Revenue
4,581,000.00
4,568,000.00
4,482,000.00
4,293,000.00
3,941,000.00
Gross Profit
4,390,000.00
4,385,000.00
4,521,000.00
4,403,000.00
4,099,000.00
Operating Expense
2,468,000.00
2,480,000.00
2,534,000.00
2,466,000.00
2,346,000.00
Operating Income
1,922,000.00
1,905,000.00
1,987,000.00
1,937,000.00
1,753,000.00
Net Non Operating Interest Income Expense
-531,000.00
-538,000.00
-511,000.00
-495,000.00
-469,000.00
Other Income Expense
-103,000.00
-99,000.00
493,000.00
-493,000.00
-1,897,000.00
Pretax Income
1,288,000.00
1,268,000.00
1,969,000.00
949,000.00
-613,000.00
Tax Provision
236,000.00
237,000.00
467,000.00
74,000.00
106,000.00
Net Income Common Stockholders
845,000.00
829,000.00
1,292,000.00
599,000.00
-747,000.00
Average Dilution Earnings
46,000.00
1,000.00
-31,000.00
--
-35,000.00
Diluted NI Available to Com Stockholders
891,000.00
830,000.00
1,261,000.00
599,000.00
-782,000.00
Basic EPS
2.59
--
3.94
1.79
-2.24
Diluted EPS
2.56
--
3.66
1.78
-2.33
Basic Average Shares
327,000.00
--
328,000.00
335,000.00
334,000.00
Diluted Average Shares
348,250.00
--
345,000.00
337,000.00
336,000.00
Total Operating Income as Reported
1,844,000.00
1,808,000.00
1,919,000.00
1,917,000.00
749,000.00
Total Expenses
7,049,000.00
7,048,000.00
7,016,000.00
6,759,000.00
6,287,000.00
Net Income from Continuing & Discontinued Operation
845,000.00
829,000.00
1,292,000.00
599,000.00
-747,000.00
Normalized Income
1,076,145.96
1,087,563.09
976,953.78
881,940.00
728,370.00
Interest Expense
531,000.00
538,000.00
511,000.00
495,000.00
469,000.00
Net Interest Income
-531,000.00
-538,000.00
-511,000.00
-495,000.00
-469,000.00
EBIT
1,819,000.00
1,806,000.00
2,480,000.00
1,444,000.00
-144,000.00
EBITDA
2,437,000.00
2,430,000.00
3,091,000.00
2,047,000.00
429,000.00
Reconciled Cost of Revenue
4,581,000.00
4,568,000.00
4,482,000.00
4,293,000.00
3,941,000.00
Reconciled Depreciation
618,000.00
624,000.00
611,000.00
603,000.00
573,000.00
Net Income from Continuing Operation Net Minority Interest
845,000.00
829,000.00
1,292,000.00
599,000.00
-747,000.00
Total Unusual Items Excluding Goodwill
-283,000.00
-318,000.00
413,000.00
-301,000.00
-1,521,000.00
Total Unusual Items
-283,000.00
-318,000.00
413,000.00
-301,000.00
-1,521,000.00
Normalized EBITDA
2,720,000.00
2,748,000.00
2,678,000.00
2,348,000.00
1,950,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-51,854.04
-59,436.91
97,953.78
-18,060.00
-45,630.00
12/31/2020 - 4/18/2016

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

TGNA TEGNA Inc.
15.06
+0.13%
 
GTN Gray Television, Inc.
6.56
-1.35%
 
IHRT iHeartMedia, Inc.
1.2100
-6.20%
 
FUBO fuboTV Inc.
1.3200
-0.75%
 
ITV.L ITV plc
78.45
+0.06%
 
GTN-A Gray Television, Inc.
8.42
0.00%
 
SSP The E.W. Scripps Company
3.1400
-3.24%
 
MDIA MediaCo Holding Inc.
1.3800
-9.21%
 
CURI CuriosityStream Inc.
1.0400
-3.70%
 
JKN.BK JKN Global Group Public Company Limited
0.6300
0.00%