NasdaqGS - Delayed Quote USD

First Watch Restaurant Group, Inc. (FWRG)

18.93 -0.31 (-1.61%)
At close: May 17 at 4:00 PM EDT
18.89 -0.04 (-0.21%)
After hours: May 17 at 7:55 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
922,594.00
891,551.00
730,162.00
601,193.00
342,388.00
Cost of Revenue
727,014.00
701,434.00
590,627.00
476,958.00
312,506.00
Gross Profit
195,580.00
190,117.00
139,535.00
124,235.00
29,882.00
Operating Expense
152,451.00
144,344.00
119,189.00
102,767.00
77,047.00
Operating Income
43,129.00
45,773.00
20,346.00
21,468.00
-47,165.00
Net Non Operating Interest Income Expense
-8,755.00
-8,063.00
-5,232.00
-20,099.00
-22,815.00
Other Income Expense
-2,204.00
-1,635.00
-2,523.00
-999.00
426.00
Pretax Income
32,170.00
36,075.00
12,591.00
370.00
-69,554.00
Tax Provision
8,931.00
10,690.00
5,684.00
2,477.00
-19,873.00
Net Income Common Stockholders
23,239.00
25,385.00
6,907.00
-2,107.00
-49,681.00
Diluted NI Available to Com Stockholders
23,239.00
25,385.00
6,907.00
-2,107.00
-49,681.00
Basic EPS
0.39
--
0.12
-0.04
-0.86
Diluted EPS
0.38
--
0.11
-0.04
-0.86
Basic Average Shares
59,723.74
--
59,097.51
48,214.00
57,629.60
Diluted Average Shares
61,661.28
--
60,140.05
48,214.00
58,513.54
Total Operating Income as Reported
38,222.00
41,267.00
16,913.00
22,243.00
-47,222.00
Rent Expense Supplemental
71,634.00
68,400.00
59,919.00
55,433.00
49,450.00
Total Expenses
879,465.00
845,778.00
709,816.00
579,725.00
389,553.00
Net Income from Continuing & Discontinued Operation
23,239.00
25,385.00
6,907.00
-2,107.00
-49,681.00
Normalized Income
26,783.72
28,557.22
9,619.07
-2,672.75
-49,640.30
Interest Expense
8,755.00
8,063.00
5,232.00
20,099.00
22,815.00
Net Interest Income
-8,755.00
-8,063.00
-5,232.00
-20,099.00
-22,815.00
EBIT
40,925.00
44,138.00
17,823.00
20,469.00
-46,739.00
EBITDA
85,302.00
85,361.00
52,053.00
52,848.00
-16,014.00
Reconciled Cost of Revenue
727,014.00
701,434.00
590,627.00
476,958.00
312,506.00
Reconciled Depreciation
44,377.00
41,223.00
34,230.00
32,379.00
30,725.00
Net Income from Continuing Operation Net Minority Interest
23,239.00
25,385.00
6,907.00
-2,107.00
-49,681.00
Total Unusual Items Excluding Goodwill
-4,907.00
-4,506.00
-3,433.00
775.00
-57.00
Total Unusual Items
-4,907.00
-4,506.00
-3,433.00
775.00
-57.00
Normalized EBITDA
90,209.00
89,867.00
55,486.00
52,073.00
-15,957.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,362.28
-1,333.78
-720.93
209.25
-16.30
12/31/2020 - 10/1/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

BJRI BJ's Restaurants, Inc.
36.71
-1.87%
 
PBPB Potbelly Corporation
8.73
-0.80%
 
CHUY Chuy's Holdings, Inc.
27.47
-2.55%
 
TAST Carrols Restaurant Group, Inc.
9.54
0.00%
 
DIN Dine Brands Global, Inc.
43.56
-4.26%
 
CNNE Cannae Holdings, Inc.
20.71
-1.62%
 
RRGB Red Robin Gourmet Burgers, Inc.
6.76
-4.52%
 
DRI Darden Restaurants, Inc.
154.00
+1.70%
 
BLMN Bloomin' Brands, Inc.
23.45
-1.80%
 
PZZA Papa John's International, Inc.
51.10
-1.14%