NYSE - Delayed Quote • USD
Empire State Realty Trust, Inc. (ESRT)
At close: May 20 at 4:00 PM EDT
Pre-Market: 9:02 AM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
756,129.00
739,572.00
727,041.00
624,094.00
609,228.00
Cost of Revenue
343,061.00
339,016.00
321,354.00
279,485.00
291,113.00
Gross Profit
413,068.00
400,556.00
405,687.00
344,609.00
318,115.00
Operating Expense
252,787.00
253,850.00
278,659.00
257,753.00
253,250.00
Operating Income
160,281.00
146,706.00
127,028.00
86,856.00
64,865.00
Net Non Operating Interest Income Expense
-84,589.00
-86,348.00
-96,258.00
-93,690.00
-87,270.00
Other Income Expense
10,515.00
26,764.00
33,988.00
-7,937.00
-7,455.00
Pretax Income
86,207.00
87,122.00
64,758.00
-14,771.00
-29,860.00
Tax Provision
3,279.00
2,715.00
1,546.00
-1,734.00
-6,971.00
Net Income Common Stockholders
48,186.00
49,044.00
36,442.00
-10,737.00
-16,772.00
Average Dilution Earnings
30,426.00
31,094.00
22,812.00
-6,527.00
-10,374.00
Diluted NI Available to Com Stockholders
78,612.00
80,138.00
59,254.00
-17,264.00
-27,146.00
Basic EPS
0.29
0.30
0.22
-0.06
-0.10
Diluted EPS
0.29
0.30
0.22
-0.06
-0.10
Basic Average Shares
161,660.00
161,122.00
165,039.00
172,445.00
175,169.00
Diluted Average Shares
266,207.25
265,633.00
269,948.00
277,420.00
283,837.00
Total Operating Income as Reported
160,281.00
146,706.00
127,028.00
79,133.00
58,661.00
Rent Expense Supplemental
9,326.00
9,326.00
9,326.00
9,326.00
9,326.00
Total Expenses
595,848.00
592,866.00
600,013.00
537,238.00
544,363.00
Net Income from Continuing & Discontinued Operation
52,387.00
53,245.00
40,643.00
-6,510.00
-12,515.00
Normalized Income
42,271.95
27,315.05
18,074.97
-636.62
-6,800.42
Interest Income
16,719.00
15,136.00
4,948.00
704.00
2,637.00
Interest Expense
101,308.00
101,484.00
101,206.00
94,394.00
89,907.00
Net Interest Income
-84,589.00
-86,348.00
-96,258.00
-93,690.00
-87,270.00
EBIT
187,515.00
188,606.00
165,964.00
79,623.00
60,047.00
EBITDA
376,288.00
378,517.00
382,858.00
281,429.00
251,053.00
Reconciled Cost of Revenue
342,872.00
339,016.00
321,354.00
279,485.00
291,113.00
Reconciled Depreciation
188,773.00
189,911.00
216,894.00
201,806.00
191,006.00
Net Income from Continuing Operation Net Minority Interest
52,387.00
53,245.00
40,643.00
-6,510.00
-12,515.00
Total Unusual Items Excluding Goodwill
10,515.00
26,764.00
33,988.00
-7,937.00
-7,455.00
Total Unusual Items
10,515.00
26,764.00
33,988.00
-7,937.00
-7,455.00
Normalized EBITDA
365,773.00
351,753.00
348,870.00
289,366.00
258,508.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
399.95
834.05
11,419.97
-2,063.62
-1,740.42
12/31/2020 - 10/2/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AAT American Assets Trust, Inc.
22.16
-3.44%
AHH Armada Hoffler Properties, Inc.
11.41
-2.31%
EPRT Essential Properties Realty Trust, Inc.
27.44
-0.36%
AHH-PA Armada Hoffler Properties, Inc.
22.78
-0.55%
MDV Modiv Industrial, Inc.
15.55
-2.87%
GNL-PE Global Net Lease, Inc.
21.05
+0.33%
GNL Global Net Lease, Inc.
7.80
+0.39%
GOODO Gladstone Commercial Corporation
20.15
+0.47%
OLP One Liberty Properties, Inc.
23.94
-1.07%
NXDT NexPoint Diversified Real Estate Trust
5.83
-1.52%