NYSE - Delayed Quote • USD
DNOW Inc. (DNOW)
At close: May 15 at 4:00 PM EDT
After hours: May 15 at 4:06 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,300,000.00
2,321,000.00
2,136,000.00
1,632,000.00
1,619,000.00
Cost of Revenue
1,773,000.00
1,786,000.00
1,630,000.00
1,275,000.00
1,327,000.00
Gross Profit
527,000.00
535,000.00
506,000.00
357,000.00
292,000.00
Operating Expense
394,000.00
395,000.00
365,000.00
341,000.00
391,000.00
Operating Income
133,000.00
140,000.00
141,000.00
16,000.00
-99,000.00
Other Income Expense
--
-2,000.00
-2,000.00
-4,000.00
-331,000.00
Pretax Income
132,000.00
138,000.00
139,000.00
12,000.00
-430,000.00
Tax Provision
-105,000.00
-110,000.00
10,000.00
7,000.00
-3,000.00
Net Income Common Stockholders
233,000.00
243,000.00
126,000.00
5,000.00
-427,000.00
Diluted NI Available to Com Stockholders
233,000.00
243,000.00
126,000.00
5,000.00
-427,000.00
Basic EPS
2.18
2.26
1.14
0.05
-3.91
Diluted EPS
2.15
2.24
1.13
0.05
-3.91
Basic Average Shares
106,505.51
107,395.89
111,000.00
110,000.00
109,000.00
Diluted Average Shares
107,455.47
108,422.76
111,000.00
110,000.00
109,000.00
Total Operating Income as Reported
133,000.00
140,000.00
131,000.00
9,000.00
-420,000.00
Total Expenses
2,167,000.00
2,181,000.00
1,995,000.00
1,616,000.00
1,718,000.00
Net Income from Continuing & Discontinued Operation
237,000.00
247,000.00
128,000.00
5,000.00
-427,000.00
Normalized Income
237,000.00
247,000.00
137,280.00
10,110.00
-108,239.53
EBIT
133,000.00
140,000.00
141,000.00
16,000.00
-99,000.00
EBITDA
160,000.00
166,000.00
160,000.00
39,000.00
-71,000.00
Reconciled Cost of Revenue
1,773,000.00
1,786,000.00
1,630,000.00
1,275,000.00
1,327,000.00
Reconciled Depreciation
27,000.00
26,000.00
19,000.00
23,000.00
28,000.00
Net Income from Continuing Operation Net Minority Interest
237,000.00
247,000.00
128,000.00
5,000.00
-427,000.00
Total Unusual Items Excluding Goodwill
--
--
-10,000.00
-7,000.00
-321,000.00
Total Unusual Items
--
--
-10,000.00
-7,000.00
-321,000.00
Normalized EBITDA
160,000.00
166,000.00
170,000.00
46,000.00
250,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-720.00
-1,890.00
-2,239.53
12/31/2020 - 5/20/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WTS Watts Water Technologies, Inc.
217.66
+0.95%
NPWR NET Power Inc.
11.88
+4.39%
CXT Crane NXT, Co.
61.52
+1.42%
NPO Enpro Inc.
153.60
+3.27%
ATS ATS Corporation
32.89
-0.69%
BWEN Broadwind, Inc.
2.6100
+6.97%
GHM Graham Corporation
28.95
+2.51%
HI Hillenbrand, Inc.
45.36
+2.25%
EPAC Enerpac Tool Group Corp.
37.75
+0.96%
CR Crane Company
149.62
+2.97%