NYSE - Delayed Quote • USD
BorgWarner Inc. (BWA)
At close: May 17 at 4:00 PM EDT
After hours: May 17 at 5:16 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
14,410,000.00
14,198,000.00
12,635,000.00
11,803,000.00
10,165,000.00
Cost of Revenue
11,775,000.00
11,630,000.00
10,266,000.00
9,630,000.00
8,255,000.00
Gross Profit
2,635,000.00
2,568,000.00
2,369,000.00
2,173,000.00
1,910,000.00
Operating Expense
1,357,000.00
1,320,000.00
1,286,000.00
1,067,000.00
989,000.00
Operating Income
1,278,000.00
1,248,000.00
1,083,000.00
1,106,000.00
921,000.00
Net Non Operating Interest Income Expense
-33,000.00
-38,000.00
-51,000.00
-71,000.00
-61,000.00
Other Income Expense
-212,000.00
-219,000.00
-119,000.00
-525,000.00
104,000.00
Pretax Income
1,033,000.00
991,000.00
913,000.00
510,000.00
964,000.00
Tax Provision
284,000.00
289,000.00
195,000.00
65,000.00
397,000.00
Net Income Common Stockholders
614,000.00
625,000.00
944,000.00
537,000.00
500,000.00
Diluted NI Available to Com Stockholders
614,000.00
625,000.00
944,000.00
537,000.00
500,000.00
Basic EPS
2.66
2.68
4.01
2.25
2.35
Diluted EPS
2.64
2.67
3.99
2.24
2.34
Basic Average Shares
231,525.00
232,800.00
235,500.00
238,100.00
213,000.00
Diluted Average Shares
232,875.00
234,400.00
236,800.00
239,500.00
214,000.00
Total Operating Income as Reported
1,181,000.00
1,160,000.00
1,009,000.00
914,000.00
618,000.00
Total Expenses
13,132,000.00
12,950,000.00
11,552,000.00
10,697,000.00
9,244,000.00
Net Income from Continuing & Discontinued Operation
614,000.00
625,000.00
944,000.00
537,000.00
500,000.00
Normalized Income
855,367.86
808,790.00
752,130.00
836,290.00
445,250.00
Interest Income
38,000.00
35,000.00
20,000.00
11,000.00
12,000.00
Interest Expense
71,000.00
73,000.00
71,000.00
82,000.00
73,000.00
Net Interest Income
-33,000.00
-38,000.00
-51,000.00
-71,000.00
-61,000.00
EBIT
1,104,000.00
1,064,000.00
984,000.00
592,000.00
1,037,000.00
EBITDA
1,694,000.00
1,646,000.00
1,536,000.00
1,166,000.00
1,605,000.00
Reconciled Cost of Revenue
11,775,000.00
11,630,000.00
10,266,000.00
9,630,000.00
7,725,000.00
Reconciled Depreciation
590,000.00
582,000.00
552,000.00
574,000.00
568,000.00
Net Income from Continuing Operation Net Minority Interest
677,000.00
632,000.00
636,000.00
343,000.00
500,000.00
Total Unusual Items Excluding Goodwill
-246,000.00
-249,000.00
-147,000.00
-567,000.00
75,000.00
Total Unusual Items
-246,000.00
-249,000.00
-147,000.00
-567,000.00
75,000.00
Normalized EBITDA
1,940,000.00
1,895,000.00
1,683,000.00
1,733,000.00
1,530,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-67,632.14
-72,210.00
-30,870.00
-73,710.00
20,250.00
12/31/2020 - 8/13/1993
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PHIN PHINIA Inc.
44.98
+1.28%
LEA Lear Corporation
130.68
-0.39%
MGA Magna International Inc.
47.49
-0.94%
APTV Aptiv PLC
82.11
-0.22%
LKQ LKQ Corporation
44.67
+1.18%
DAN Dana Incorporated
14.03
-0.64%
GNTX Gentex Corporation
34.65
+0.09%
ALV Autoliv, Inc.
125.18
-0.82%
AXL American Axle & Manufacturing Holdings, Inc.
7.95
+0.63%
GT The Goodyear Tire & Rubber Company
12.95
-1.52%