Tokyo - Delayed Quote • JPY
pluszero, Inc. (5132.T)
At close: May 17 at 3:15 PM GMT+9
Breakdown
TTM
10/31/2023
10/31/2022
10/31/2021
10/31/2020
Total Revenue
962,869.00
894,074.00
726,075.00
507,617.00
381,785.00
Cost of Revenue
386,720.00
358,512.00
284,230.00
250,156.00
192,095.00
Gross Profit
576,150.00
535,562.00
441,845.00
257,460.00
189,689.00
Operating Expense
395,437.00
372,714.00
314,169.00
338,030.00
216,231.00
Operating Income
180,713.00
162,848.00
127,676.00
-80,570.00
-26,542.00
Net Non Operating Interest Income Expense
--
5.00
-1.00
-96.00
-79.00
Pretax Income
132,268.00
162,853.00
136,481.00
-78,687.00
-26,580.00
Tax Provision
49,050.00
42,097.00
15,845.00
530.00
530.00
Net Income Common Stockholders
83,219.00
120,756.00
120,635.00
-79,217.00
-27,110.00
Diluted NI Available to Com Stockholders
83,219.00
120,756.00
120,635.00
-79,217.00
-27,110.00
Basic EPS
11.10
16.11
19.06
-12.54
-3.89
Diluted EPS
10.10
14.78
17.16
-12.54
-3.89
Basic Average Shares
7,527.60
7,496.63
6,327.93
6,315.60
6,975.00
Diluted Average Shares
7,629.97
8,170.23
7,030.01
6,315.60
6,975.00
Total Operating Income as Reported
180,712.00
162,848.00
127,675.00
-80,570.00
-26,542.00
Total Expenses
782,157.00
731,226.00
598,399.00
588,186.00
408,326.00
Net Income from Continuing & Discontinued Operation
83,219.00
120,756.00
120,635.00
-79,217.00
-27,110.00
Normalized Income
113,825.84
120,756.00
102,843.86
-79,217.00
-27,110.00
Interest Income
--
5.00
24.00
1.00
1.00
Interest Expense
--
--
25.00
97.00
80.00
Net Interest Income
--
5.00
-1.00
-96.00
-79.00
EBIT
180,718.00
162,853.00
136,506.00
-78,590.00
-26,500.00
EBITDA
180,718.00
178,766.00
145,740.00
-70,473.00
-20,544.00
Reconciled Cost of Revenue
386,720.00
358,512.00
284,230.00
250,156.00
192,095.00
Reconciled Depreciation
--
15,913.00
9,234.00
8,117.00
5,956.00
Net Income from Continuing Operation Net Minority Interest
83,219.00
120,756.00
120,635.00
-79,217.00
-27,110.00
Total Unusual Items Excluding Goodwill
-48,647.00
--
20,128.00
--
--
Total Unusual Items
-48,647.00
--
20,128.00
--
--
Normalized EBITDA
229,365.00
178,766.00
125,612.00
-70,473.00
-20,544.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-18,040.16
--
2,336.86
--
--
10/31/2020 - 10/31/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade