NYSE - Delayed Quote • USD
Tencent Music Entertainment Group (TME)
At close: May 16 at 4:00 PM EDT
Pre-Market: 7:30 AM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
27,516,000.00
27,752,000.00
28,339,000.00
31,244,000.00
29,153,000.00
Cost of Revenue
17,265,000.00
17,957,000.00
19,566,000.00
21,840,000.00
19,851,000.00
Gross Profit
10,251,000.00
9,795,000.00
8,773,000.00
9,404,000.00
9,302,000.00
Operating Expense
4,730,000.00
4,823,000.00
5,241,000.00
6,294,000.00
5,331,000.00
Operating Income
5,521,000.00
4,972,000.00
3,532,000.00
3,110,000.00
3,971,000.00
Net Non Operating Interest Income Expense
973,000.00
928,000.00
596,000.00
410,000.00
523,000.00
Other Income Expense
95,000.00
145,000.00
245,000.00
112,000.00
138,000.00
Pretax Income
6,589,000.00
6,045,000.00
4,373,000.00
3,632,000.00
4,632,000.00
Tax Provision
1,039,000.00
825,000.00
534,000.00
417,000.00
456,000.00
Net Income Common Stockholders
5,194,000.00
4,920,000.00
3,677,000.00
3,029,000.00
4,155,000.00
Diluted NI Available to Com Stockholders
5,194,000.00
4,920,000.00
3,677,000.00
3,029,000.00
4,155,000.00
Basic EPS
3.34
3.16
2.30
1.82
2.50
Diluted EPS
3.30
3.10
2.28
1.80
2.48
Basic Average Shares
1,555,989.55
1,560,826.84
1,601,997.99
1,660,533.59
1,656,763.92
Diluted Average Shares
1,578,936.11
1,584,193.02
1,617,253.68
1,681,522.88
1,680,230.38
Total Operating Income as Reported
6,637,000.00
6,059,000.00
4,443,000.00
3,800,000.00
4,710,000.00
Total Expenses
21,995,000.00
22,780,000.00
24,807,000.00
28,134,000.00
25,182,000.00
Net Income from Continuing & Discontinued Operation
5,194,000.00
4,920,000.00
3,677,000.00
3,029,000.00
4,155,000.00
Normalized Income
5,201,580.82
4,927,776.00
3,511,058.00
2,914,810.85
4,110,823.83
Interest Income
1,093,000.00
1,052,000.00
711,000.00
530,000.00
622,000.00
Interest Expense
120,000.00
124,000.00
115,000.00
120,000.00
99,000.00
Net Interest Income
973,000.00
928,000.00
596,000.00
410,000.00
523,000.00
EBIT
6,709,000.00
6,169,000.00
4,488,000.00
3,752,000.00
4,731,000.00
EBITDA
6,709,000.00
7,173,000.00
5,648,000.00
4,753,000.00
5,555,000.00
Reconciled Cost of Revenue
17,265,000.00
17,957,000.00
19,566,000.00
21,840,000.00
19,851,000.00
Reconciled Depreciation
--
1,004,000.00
1,160,000.00
1,001,000.00
824,000.00
Net Income from Continuing Operation Net Minority Interest
5,194,000.00
4,920,000.00
3,677,000.00
3,029,000.00
4,155,000.00
Total Unusual Items Excluding Goodwill
-9,000.00
-9,000.00
189,000.00
129,000.00
49,000.00
Total Unusual Items
-9,000.00
-9,000.00
189,000.00
129,000.00
49,000.00
Normalized EBITDA
6,718,000.00
7,182,000.00
5,459,000.00
4,624,000.00
5,506,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,419.18
-1,224.00
23,058.00
14,810.85
4,823.83
12/31/2020 - 12/12/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TCEHY Tencent Holdings Limited
51.67
+0.12%
BIDU Baidu, Inc.
112.59
+1.66%
SPOT Spotify Technology S.A.
298.12
-1.62%
0700.HK Tencent Holdings Limited
395.000
+0.36%
GRPN Groupon, Inc.
16.40
-1.44%
SNAP Snap Inc.
16.02
-1.17%
WB Weibo Corporation
10.04
+4.37%
RDDT Reddit, Inc.
56.38
-5.45%
YELP Yelp Inc.
37.98
-0.65%
MOMO Hello Group Inc.
6.07
+0.50%