NYSE - Delayed Quote USD

Studio City International Holdings Limited (MSC)

7.82 -0.18 (-2.25%)
At close: May 17 at 4:00 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
544,228.00
445,538.00
11,548.00
106,868.00
49,208.00
Cost of Revenue
200,161.00
172,529.00
78,760.00
82,246.00
79,595.00
Gross Profit
344,067.00
273,009.00
-67,212.00
24,622.00
-30,387.00
Operating Expense
330,094.00
302,051.00
210,004.00
216,195.00
249,541.00
Operating Income
13,973.00
-29,042.00
-277,216.00
-191,573.00
-279,928.00
Net Non Operating Interest Income Expense
-133,968.00
-119,309.00
-86,348.00
-88,326.00
-103,944.00
Other Income Expense
-454.00
2,186.00
2,639.00
-22,560.00
-22,231.00
Pretax Income
-120,449.00
-146,165.00
-360,925.00
-302,459.00
-406,103.00
Tax Provision
-18.00
-81.00
382.00
-457.00
-1,011.00
Net Income Common Stockholders
-110,071.00
-133,517.00
-326,451.00
-252,555.00
-321,626.00
Diluted NI Available to Com Stockholders
-110,071.00
-133,517.00
-326,451.00
-252,555.00
-321,626.00
Basic EPS
-0.57
-0.69
-1.84
-2.73
-4.33
Diluted EPS
-0.57
-0.69
-1.84
-2.73
-4.33
Basic Average Shares
192,588.18
192,588.18
177,645.74
92,588.18
92,588.18
Diluted Average Shares
192,588.18
192,588.18
195,773.68
92,588.18
92,588.18
Total Operating Income as Reported
13,973.00
-29,042.00
-277,216.00
-191,573.00
-279,928.00
Total Expenses
530,255.00
474,580.00
288,764.00
298,441.00
329,136.00
Net Income from Continuing & Discontinued Operation
-107,864.00
-133,517.00
-326,451.00
-252,555.00
-321,626.00
Normalized Income
-107,478.06
-135,767.75
-328,554.20
-230,040.12
-299,520.30
Interest Income
9,709.00
10,675.00
6,427.00
3,060.00
1,276.00
Interest Expense
143,259.00
129,567.00
92,358.00
90,967.00
104,799.00
Net Interest Income
-133,968.00
-119,309.00
-86,348.00
-88,326.00
-103,944.00
EBIT
22,810.00
-16,598.00
-268,567.00
-211,492.00
-301,304.00
EBITDA
211,758.00
152,799.00
-141,611.00
-83,858.00
-140,970.00
Reconciled Cost of Revenue
200,161.00
172,529.00
78,760.00
82,246.00
79,595.00
Reconciled Depreciation
188,948.00
169,397.00
126,956.00
127,634.00
160,334.00
Net Income from Continuing Operation Net Minority Interest
-107,864.00
-133,517.00
-326,451.00
-252,555.00
-321,626.00
Total Unusual Items Excluding Goodwill
-386.00
2,253.00
2,390.00
-22,560.00
-22,150.00
Total Unusual Items
-386.00
2,253.00
2,390.00
-22,560.00
-22,150.00
Normalized EBITDA
212,144.00
150,546.00
-144,001.00
-61,298.00
-118,820.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-0.06
2.25
286.80
-45.12
-44.30
12/31/2020 - 10/18/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

BALY Bally's Corporation
13.12
+0.85%
 
PLYA Playa Hotels & Resorts N.V.
8.33
-2.46%
 
WYNMF Wynn Macau, Limited
1.0450
-0.48%
 
GEBHY Genting Berhad
4.8100
-0.83%
 
0200.HK Melco International Development Limited
6.700
+2.13%
 
MLCO Melco Resorts & Entertainment Limited
8.58
+0.23%
 
358.SG Ballys Corp
11.90
0.00%
 
358.F Bally's Corporation
11.80
0.00%
 
M1GM34.SA MGM Resorts International
210.17
+2.02%
 
RCTUF Reef Casino Trust
1.9000
-9.52%