Other OTC - Delayed Quote • USD
Mercari, Inc. (MRCIF)
At close: February 14 at 9:30 AM EST
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
185,293,000.00
172,064,000.00
147,049,000.00
106,115,000.00
76,275,000.00
Cost of Revenue
55,934,000.00
57,639,000.00
51,905,000.00
24,312,000.00
20,661,000.00
Gross Profit
129,359,000.00
114,425,000.00
95,143,000.00
81,802,000.00
55,613,000.00
Operating Expense
109,682,000.00
97,401,000.00
98,859,000.00
76,617,000.00
74,921,000.00
Operating Income
19,677,000.00
17,024,000.00
-3,716,000.00
5,185,000.00
-19,308,000.00
Net Non Operating Interest Income Expense
627,000.00
319,000.00
-90,000.00
-313,000.00
-132,000.00
Pretax Income
19,352,000.00
16,389,000.00
-3,997,000.00
11,874,000.00
-20,519,000.00
Tax Provision
2,046,000.00
3,474,000.00
3,642,000.00
6,349,000.00
2,440,000.00
Net Income Common Stockholders
17,408,000.00
13,070,000.00
-7,569,000.00
5,720,000.00
-22,772,000.00
Diluted NI Available to Com Stockholders
17,408,000.00
13,070,000.00
-7,569,000.00
5,720,000.00
-22,772,000.00
Basic EPS
107.29
81.01
-47.34
36.43
-147.86
Diluted EPS
101.82
77.36
-47.34
35.15
-147.86
Basic Average Shares
162,763.17
161,334.42
159,908.85
157,042.60
154,017.73
Diluted Average Shares
174,027.11
168,950.36
159,908.85
162,731.15
154,017.73
Total Operating Income as Reported
19,677,000.00
17,023,000.00
-3,715,000.00
5,184,000.00
-19,308,000.00
Total Expenses
165,616,000.00
155,040,000.00
150,764,000.00
100,929,000.00
95,582,000.00
Net Income from Continuing & Discontinued Operation
17,408,000.00
13,070,000.00
-7,569,000.00
5,720,000.00
-22,772,000.00
Normalized Income
18,355,036.69
13,904,492.00
-7,491,432.00
934,167.60
-21,990,781.20
Interest Income
815,000.00
501,000.00
50,000.00
30,000.00
116,000.00
Interest Expense
188,000.00
182,000.00
129,000.00
232,000.00
248,000.00
Net Interest Income
627,000.00
319,000.00
-90,000.00
-313,000.00
-132,000.00
EBIT
19,540,000.00
16,571,000.00
-3,868,000.00
12,106,000.00
-20,271,000.00
EBITDA
20,098,000.00
17,504,000.00
-3,050,000.00
12,951,000.00
-18,632,000.00
Reconciled Cost of Revenue
55,934,000.00
57,639,000.00
51,905,000.00
24,312,000.00
20,661,000.00
Reconciled Depreciation
558,000.00
933,000.00
818,000.00
845,000.00
1,639,000.00
Net Income from Continuing Operation Net Minority Interest
17,408,000.00
13,070,000.00
-7,569,000.00
5,720,000.00
-22,772,000.00
Total Unusual Items Excluding Goodwill
-1,059,000.00
-1,059,000.00
-101,000.00
6,898,000.00
-1,126,000.00
Total Unusual Items
-1,059,000.00
-1,059,000.00
-101,000.00
6,898,000.00
-1,126,000.00
Normalized EBITDA
21,157,000.00
18,563,000.00
-2,949,000.00
6,053,000.00
-17,506,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-111,963.31
-224,508.00
-23,432.00
2,112,167.60
-344,781.20
6/30/2020 - 6/26/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade