Other OTC - Delayed Quote • USD
Meituan (MPNGY)
At close: 3:59 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
276,744,954.00
276,744,954.00
219,954,948.00
179,127,997.00
114,794,510.00
Cost of Revenue
179,553,793.00
179,553,793.00
158,201,969.00
136,653,869.00
80,744,368.00
Gross Profit
97,191,161.00
97,191,161.00
61,752,979.00
42,474,128.00
34,050,142.00
Operating Expense
87,163,892.00
87,163,892.00
68,223,981.00
64,468,482.00
35,980,729.00
Operating Income
10,027,269.00
10,027,269.00
-6,471,002.00
-21,994,354.00
-1,930,587.00
Net Non Operating Interest Income Expense
-606,171.00
-606,171.00
-970,917.00
-584,898.00
230,439.00
Pretax Income
14,021,868.00
14,021,868.00
-6,755,517.00
-23,566,477.00
4,437,875.00
Tax Provision
164,537.00
164,537.00
-70,194.00
-30,279.00
-269,737.00
Net Income Common Stockholders
13,855,828.00
13,855,828.00
-6,686,110.00
-23,538,379.00
4,708,313.00
Diluted NI Available to Com Stockholders
13,855,828.00
13,855,828.00
-6,686,110.00
-23,538,379.00
4,708,313.00
Basic EPS
4.46
4.46
-2.18
-7.80
1.62
Diluted EPS
4.22
4.22
-2.18
-7.80
1.56
Basic Average Shares
3,106,499.50
3,106,499.50
3,078,297.50
3,018,838.50
2,922,677.00
Diluted Average Shares
3,150,134.00
3,150,134.00
3,078,297.50
3,018,838.50
3,001,802.50
Total Operating Income as Reported
13,415,387.00
13,415,387.00
-5,820,448.00
-23,127,199.00
4,330,102.00
Total Expenses
266,717,685.00
266,717,685.00
226,425,950.00
201,122,351.00
116,725,097.00
Net Income from Continuing & Discontinued Operation
13,855,828.00
13,855,828.00
-6,686,110.00
-23,538,379.00
4,708,313.00
Normalized Income
10,685,843.27
10,685,843.27
-6,646,927.41
-21,973,426.29
882,883.25
Interest Income
818,986.00
818,986.00
657,908.00
546,037.00
600,455.00
Interest Expense
1,423,853.00
1,423,853.00
1,583,185.00
1,080,698.00
345,482.00
Net Interest Income
-606,171.00
-606,171.00
-970,917.00
-584,898.00
230,439.00
EBIT
15,445,721.00
15,445,721.00
-5,172,332.00
-22,485,779.00
4,783,357.00
EBITDA
23,442,478.00
23,442,478.00
4,557,982.00
-13,557,760.00
9,977,466.00
Reconciled Cost of Revenue
179,553,793.00
179,553,793.00
158,201,969.00
136,653,869.00
80,744,368.00
Reconciled Depreciation
7,996,757.00
7,996,757.00
9,730,314.00
8,928,019.00
5,194,109.00
Net Income from Continuing Operation Net Minority Interest
13,855,828.00
13,855,828.00
-6,686,110.00
-23,538,379.00
4,708,313.00
Total Unusual Items Excluding Goodwill
3,207,624.00
3,207,624.00
-39,594.00
-1,566,966.00
5,100,573.00
Total Unusual Items
3,207,624.00
3,207,624.00
-39,594.00
-1,566,966.00
5,100,573.00
Normalized EBITDA
20,234,854.00
20,234,854.00
4,597,576.00
-11,990,794.00
4,876,893.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
37,639.27
37,639.27
-411.41
-2,013.29
1,275,143.25
12/31/2020 - 11/4/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VIPS Vipshop Holdings Limited
15.90
+0.38%
JDCMF JD.com, Inc.
16.00
0.00%
DADA Dada Nexus Limited
1.8800
-6.00%
PDD PDD Holdings Inc.
136.27
-0.08%
JD JD.com, Inc.
32.20
-0.53%
BABAF Alibaba Group Holding Limited
9.86
+1.66%
BZUN Baozun Inc.
2.7400
-1.44%
YAHOY LY Corporation
4.7500
+1.50%
LQDT Liquidity Services, Inc.
18.60
-0.69%
ZKH ZKH Group Limited
11.66
-8.19%