NasdaqGS - Delayed Quote • USD
ExlService Holdings, Inc. (EXLS)
At close: May 15 at 4:00 PM EDT
After hours: May 15 at 5:32 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,666,532.00
1,630,668.00
1,412,044.00
1,122,293.00
958,434.00
Cost of Revenue
1,044,857.00
1,022,902.00
896,595.00
690,934.00
623,936.00
Gross Profit
621,675.00
607,766.00
515,449.00
431,359.00
334,498.00
Operating Expense
380,844.00
369,011.00
323,287.00
275,478.00
224,476.00
Operating Income
240,831.00
238,755.00
192,162.00
155,881.00
110,022.00
Net Non Operating Interest Income Expense
-4,496.00
-5,153.00
-3,023.00
-4,835.00
-8,689.00
Other Income Expense
4,827.00
4,339.00
960.00
-4,485.00
13,996.00
Pretax Income
241,162.00
237,941.00
190,099.00
146,561.00
115,329.00
Tax Provision
59,231.00
53,536.00
47,565.00
31,850.00
25,626.00
Earnings from Equity Interest Net of Tax
59.00
153.00
434.00
47.00
-227.00
Net Income Common Stockholders
181,990.00
184,558.00
142,968.00
114,758.00
89,476.00
Diluted NI Available to Com Stockholders
181,990.00
184,558.00
142,968.00
114,758.00
89,476.00
Basic EPS
1.10
1.11
0.86
0.68
0.52
Diluted EPS
1.09
1.10
0.85
0.67
0.52
Basic Average Shares
165,812.36
166,341.21
166,651.59
167,746.38
171,366.94
Diluted Average Shares
167,428.73
168,161.37
169,169.29
171,222.39
172,775.82
Total Operating Income as Reported
240,831.00
238,755.00
192,162.00
155,881.00
110,022.00
Total Expenses
1,425,701.00
1,391,913.00
1,219,882.00
966,412.00
848,412.00
Net Income from Continuing & Discontinued Operation
181,990.00
184,558.00
142,968.00
114,758.00
89,476.00
Normalized Income
178,323.65
180,958.13
140,826.00
107,554.17
78,547.43
Interest Income
8,590.00
8,027.00
5,229.00
2,726.00
2,501.00
Interest Expense
13,086.00
13,180.00
8,252.00
7,561.00
11,190.00
Net Interest Income
-4,496.00
-5,153.00
-3,023.00
-4,835.00
-8,689.00
EBIT
254,248.00
251,121.00
198,351.00
154,122.00
126,519.00
EBITDA
323,967.00
321,799.00
276,416.00
229,580.00
204,178.00
Reconciled Cost of Revenue
1,024,487.00
1,002,714.00
874,812.00
664,608.00
596,739.00
Reconciled Depreciation
69,719.00
70,678.00
78,065.00
75,458.00
77,659.00
Net Income from Continuing Operation Net Minority Interest
181,990.00
184,558.00
142,968.00
114,758.00
89,476.00
Total Unusual Items Excluding Goodwill
4,860.00
4,645.00
2,856.00
9,204.00
14,047.00
Total Unusual Items
4,860.00
4,645.00
2,856.00
9,204.00
14,047.00
Normalized EBITDA
319,107.00
317,154.00
273,560.00
220,376.00
190,131.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,193.65
1,045.13
714.00
2,000.17
3,118.43
12/31/2020 - 10/20/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WNS WNS (Holdings) Limited
52.25
+2.47%
G Genpact Limited
34.47
+1.17%
JKHY Jack Henry & Associates, Inc.
167.83
+1.29%
ASGN ASGN Incorporated
102.54
+2.37%
PRFT Perficient, Inc.
73.58
+0.19%
NABL N-able, Inc.
12.82
+1.18%
HCKT The Hackett Group, Inc.
21.61
-0.18%
CDW CDW Corporation
223.44
+0.84%
CNXC Concentrix Corporation
64.55
+0.17%
PSN Parsons Corporation
77.40
+0.74%