NYSE - Delayed Quote • USD
The Estée Lauder Companies Inc. (EL)
At close: 4:00 PM EDT
After hours: 5:27 PM EDT
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
15,346,000.00
15,910,000.00
17,737,000.00
16,215,000.00
14,294,000.00
Cost of Revenue
4,494,000.00
4,564,000.00
4,305,000.00
3,834,000.00
3,552,000.00
Gross Profit
10,852,000.00
11,346,000.00
13,432,000.00
12,381,000.00
10,742,000.00
Operating Expense
9,597,000.00
9,575,000.00
9,888,000.00
9,371,000.00
8,637,000.00
Operating Income
1,255,000.00
1,771,000.00
3,544,000.00
3,010,000.00
2,105,000.00
Net Non Operating Interest Income Expense
-207,000.00
-124,000.00
-137,000.00
-122,000.00
-113,000.00
Other Income Expense
-45,000.00
-250,000.00
-371,000.00
443,000.00
-946,000.00
Pretax Income
1,003,000.00
1,397,000.00
3,036,000.00
3,331,000.00
1,046,000.00
Tax Provision
340,000.00
387,000.00
628,000.00
456,000.00
350,000.00
Net Income Common Stockholders
641,000.00
1,006,000.00
2,390,000.00
2,870,000.00
684,000.00
Diluted NI Available to Com Stockholders
641,000.00
1,006,000.00
2,390,000.00
2,870,000.00
684,000.00
Basic EPS
1.79
2.81
6.64
7.91
1.90
Diluted EPS
1.78
2.79
6.55
7.79
1.86
Basic Average Shares
358,650.00
357,900.00
360,000.00
362,900.00
360,600.00
Diluted Average Shares
360,525.00
360,900.00
364,900.00
368,200.00
366,900.00
Total Operating Income as Reported
1,198,000.00
1,509,000.00
3,170,000.00
2,618,000.00
606,000.00
Total Expenses
14,091,000.00
14,139,000.00
14,193,000.00
13,205,000.00
12,189,000.00
Net Income from Continuing & Discontinued Operation
641,000.00
1,006,000.00
2,390,000.00
2,870,000.00
684,000.00
Normalized Income
678,677.97
1,195,426.00
2,686,582.00
3,208,336.84
1,680,835.00
Interest Income
179,000.00
131,000.00
30,000.00
51,000.00
48,000.00
Interest Expense
386,000.00
255,000.00
167,000.00
173,000.00
161,000.00
Net Interest Income
-207,000.00
-124,000.00
-137,000.00
-122,000.00
-113,000.00
EBIT
1,389,000.00
1,652,000.00
3,203,000.00
3,504,000.00
1,207,000.00
EBITDA
2,199,000.00
2,396,000.00
3,930,000.00
4,155,000.00
1,818,000.00
Reconciled Cost of Revenue
4,494,000.00
4,564,000.00
4,305,000.00
3,834,000.00
3,552,000.00
Reconciled Depreciation
810,000.00
744,000.00
727,000.00
651,000.00
611,000.00
Net Income from Continuing Operation Net Minority Interest
641,000.00
1,006,000.00
2,390,000.00
2,870,000.00
684,000.00
Total Unusual Items Excluding Goodwill
-57,000.00
-262,000.00
-374,000.00
-392,000.00
-1,499,000.00
Total Unusual Items
-57,000.00
-262,000.00
-374,000.00
-392,000.00
-1,499,000.00
Normalized EBITDA
2,256,000.00
2,658,000.00
4,304,000.00
4,547,000.00
3,317,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-19,322.03
-72,574.00
-77,418.00
-53,663.16
-502,165.00
6/30/2020 - 11/17/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ELF e.l.f. Beauty, Inc.
164.09
-3.72%
KVUE Kenvue Inc.
20.54
0.00%
COTY Coty Inc.
11.17
-0.09%
CLX The Clorox Company
143.35
+1.26%
UL Unilever PLC
53.51
+0.17%
PG The Procter & Gamble Company
166.85
+0.49%
CL Colgate-Palmolive Company
95.10
+1.08%
OR.PA L'Oréal S.A.
453.45
-0.09%
KMB Kimberly-Clark Corporation
136.67
+0.01%
HIMS Hims & Hers Health, Inc.
12.29
-4.88%