NYSE - Delayed Quote USD

New Oriental Education & Technology Group Inc. (EDU)

82.17 -1.57 (-1.87%)
At close: May 17 at 4:00 PM EDT
82.35 +0.18 (+0.22%)
After hours: May 17 at 5:45 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
5/31/2023
5/31/2022
5/31/2021
5/31/2020
Total Revenue
4,037,478.00
2,997,760.00
3,105,246.00
4,276,539.00
3,578,682.00
Cost of Revenue
1,900,177.00
1,409,438.00
1,754,291.00
2,036,875.00
1,588,899.00
Gross Profit
2,137,301.00
1,588,322.00
1,350,955.00
2,239,664.00
1,989,783.00
Operating Expense
1,749,349.00
1,398,276.00
2,333,468.00
2,090,604.00
1,590,780.00
Operating Income
387,952.00
190,046.00
-982,513.00
149,060.00
399,003.00
Net Non Operating Interest Income Expense
--
113,746.00
119,492.00
134,764.00
111,490.00
Other Income Expense
7,222.00
4,739.00
-169,477.00
31,153.00
-22,657.00
Pretax Income
508,920.00
308,531.00
-1,032,498.00
314,977.00
487,836.00
Tax Provision
123,601.00
66,066.00
136,312.00
83,588.00
134,362.00
Earnings from Equity Interest Net of Tax
-48,807.00
-7,102.00
-51,466.00
-1,368.00
1,385.00
Net Income Common Stockholders
311,578.00
177,341.00
-1,187,721.00
334,414.00
413,333.00
Diluted NI Available to Com Stockholders
311,578.00
177,341.00
-1,187,721.00
334,414.00
413,333.00
Basic EPS
1.90
1.10
-7.00
2.00
2.61
Diluted EPS
1.80
1.00
-7.00
2.00
2.59
Basic Average Shares
165,350.26
167,826.46
169,641.92
164,546.34
158,429.58
Diluted Average Shares
166,878.86
168,563.20
169,641.92
165,198.24
159,536.89
Total Operating Income as Reported
387,952.00
190,046.00
-982,513.00
117,266.00
399,003.00
Total Expenses
3,649,526.00
2,807,714.00
4,087,759.00
4,127,479.00
3,179,679.00
Net Income from Continuing & Discontinued Operation
311,578.00
177,341.00
-1,187,721.00
334,414.00
413,333.00
Normalized Income
316,303.25
183,745.05
-1,036,305.00
387,519.82
449,453.57
Interest Income
--
114,453.00
123,542.00
141,511.00
116,117.00
Interest Expense
--
707.00
4,050.00
6,747.00
4,627.00
Net Interest Income
--
113,746.00
119,492.00
134,764.00
111,490.00
EBIT
507,144.00
309,238.00
-1,028,448.00
321,724.00
492,463.00
EBITDA
507,144.00
431,941.00
-834,019.00
552,167.00
643,465.00
Reconciled Cost of Revenue
1,900,177.00
1,409,438.00
1,754,291.00
2,036,875.00
1,588,899.00
Reconciled Depreciation
--
122,703.00
194,429.00
230,443.00
151,002.00
Net Income from Continuing Operation Net Minority Interest
311,578.00
177,341.00
-1,187,721.00
334,414.00
413,333.00
Total Unusual Items Excluding Goodwill
-6,241.00
-8,149.00
-201,888.00
-72,290.00
-49,794.00
Total Unusual Items
-6,241.00
-8,149.00
-201,888.00
-72,290.00
-49,794.00
Normalized EBITDA
513,385.00
440,090.00
-632,131.00
624,457.00
693,259.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,515.75
-1,744.95
-50,472.00
-19,184.18
-13,673.43
5/31/2020 - 9/15/2006

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers