As of 2:57 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
3,333,000.00
3,412,000.00
3,363,000.00
2,666,000.00
2,560,000.00
--
Cost of Revenue
2,659,000.00
2,722,000.00
2,753,000.00
2,249,000.00
2,129,000.00
--
Gross Profit
674,000.00
690,000.00
610,000.00
417,000.00
431,000.00
--
Operating Expense
506,000.00
503,000.00
470,000.00
410,000.00
449,000.00
--
Operating Income
168,000.00
187,000.00
140,000.00
7,000.00
-18,000.00
--
Net Non Operating Interest Income Expense
-33,000.00
-32,000.00
-24,000.00
-23,000.00
-28,000.00
--
Other Income Expense
-2,000.00
-2,000.00
-6,000.00
2,000.00
-237,000.00
--
Pretax Income
133,000.00
153,000.00
110,000.00
-14,000.00
-283,000.00
--
Tax Provision
34,000.00
39,000.00
35,000.00
--
-9,000.00
--
Net Income Common Stockholders
75,000.00
90,000.00
51,000.00
-38,000.00
-298,000.00
--
Diluted NI Available to Com Stockholders
75,000.00
90,000.00
51,000.00
-38,000.00
-298,000.00
--
Basic EPS
0.89
1.07
0.61
-0.46
-3.63
--
Diluted EPS
0.87
1.05
0.60
-0.46
-3.63
--
Basic Average Shares
84,375.00
84,200.00
83,500.00
82,500.00
82,000.00
--
Diluted Average Shares
85,675.00
85,500.00
84,900.00
82,500.00
82,000.00
--
Total Operating Income as Reported
168,000.00
187,000.00
140,000.00
7,000.00
-260,000.00
--
Total Expenses
3,165,000.00
3,225,000.00
3,223,000.00
2,659,000.00
2,578,000.00
--
Net Income from Continuing & Discontinued Operation
99,000.00
114,000.00
75,000.00
-14,000.00
-274,000.00
--
Normalized Income
99,000.00
114,000.00
75,000.00
-14,000.00
-39,260.00
--
Interest Expense
33,000.00
32,000.00
24,000.00
23,000.00
28,000.00
--
Net Interest Income
-33,000.00
-32,000.00
-24,000.00
-23,000.00
-28,000.00
--
EBIT
166,000.00
185,000.00
134,000.00
9,000.00
-255,000.00
--
EBITDA
206,000.00
225,000.00
173,000.00
52,000.00
-209,000.00
--
Reconciled Cost of Revenue
2,659,000.00
2,722,000.00
2,753,000.00
2,249,000.00
2,129,000.00
--
Reconciled Depreciation
40,000.00
40,000.00
39,000.00
43,000.00
46,000.00
--
Net Income from Continuing Operation Net Minority Interest
99,000.00
114,000.00
75,000.00
-14,000.00
-274,000.00
--
Total Unusual Items Excluding Goodwill
--
--
--
--
-242,000.00
--
Total Unusual Items
--
--
--
--
-242,000.00
--
Normalized EBITDA
206,000.00
225,000.00
173,000.00
52,000.00
33,000.00
--
Tax Rate for Calcs
0.00
0.00
0.00
--
0.00
--
Tax Effect of Unusual Items
--
--
--
--
-7,260.00
--
12/31/2019 - 4/12/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FET Forum Energy Technologies, Inc.
17.12
-0.64%
PUMP ProPetro Holding Corp.
8.25
+0.18%
SOI Solaris Oilfield Infrastructure, Inc.
8.32
+2.02%
NOA North American Construction Group Ltd.
20.20
+1.20%
CLB Core Laboratories Inc.
18.18
+1.51%
NCSM NCS Multistage Holdings, Inc.
17.13
+0.76%
EFXT Enerflex Ltd.
4.8200
-0.82%
RNGR Ranger Energy Services, Inc.
9.99
+1.94%
GEOS Geospace Technologies Corporation
9.43
+1.73%
NR Newpark Resources, Inc.
7.72
-0.58%