At close: June 14 at 4:00 PM EDT
After hours: June 14 at 5:29 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
526,400.00
570,000.00
662,100.00
742,200.00
585,700.00
--
Cost of Revenue
497,200.00
527,000.00
630,900.00
697,500.00
619,100.00
--
Gross Profit
29,200.00
43,000.00
31,200.00
44,700.00
-33,400.00
--
Operating Expense
166,000.00
161,900.00
175,800.00
178,200.00
147,300.00
--
Operating Income
-136,800.00
-118,900.00
-144,600.00
-133,500.00
-180,700.00
--
Net Non Operating Interest Income Expense
-3,200.00
-4,300.00
-9,800.00
11,300.00
8,200.00
--
Other Income Expense
-144,600.00
-83,900.00
-181,200.00
-310,800.00
2,354,400.00
--
Pretax Income
-284,600.00
-207,100.00
-335,600.00
-433,000.00
2,181,900.00
--
Tax Provision
-26,200.00
-77,000.00
-89,900.00
-74,000.00
481,200.00
--
Earnings from Equity Interest Net of Tax
-150,600.00
-194,000.00
-183,900.00
72,600.00
59,100.00
--
Net Income Common Stockholders
-399,200.00
-313,400.00
-428,100.00
-287,000.00
1,786,200.00
--
Diluted NI Available to Com Stockholders
-399,200.00
-313,400.00
-428,100.00
-287,000.00
1,786,200.00
--
Basic EPS
-5.49
-4.27
-5.25
-3.19
20.84
--
Diluted EPS
-5.49
-4.27
-5.25
-3.19
20.79
--
Basic Average Shares
72,075.00
73,400.00
81,600.00
90,100.00
85,700.00
--
Diluted Average Shares
72,100.00
73,400.00
81,600.00
90,100.00
85,900.00
--
Total Operating Income as Reported
-136,800.00
-118,900.00
-144,600.00
-133,500.00
-188,500.00
--
Total Expenses
663,200.00
688,900.00
806,700.00
875,700.00
766,400.00
--
Net Income from Continuing & Discontinued Operation
-399,200.00
-313,400.00
-428,100.00
-287,000.00
1,786,200.00
--
Normalized Income
-399,200.00
-313,400.00
-428,100.00
-287,000.00
1,792,276.20
--
Interest Income
12,900.00
13,600.00
2,500.00
21,100.00
17,200.00
--
Interest Expense
16,100.00
17,900.00
12,300.00
9,800.00
9,000.00
--
Net Interest Income
-3,200.00
-4,300.00
-9,800.00
11,300.00
8,200.00
--
EBIT
-268,500.00
-189,200.00
-323,300.00
-423,200.00
2,190,900.00
--
EBITDA
-233,500.00
-150,900.00
-278,700.00
-374,000.00
2,246,700.00
--
Reconciled Cost of Revenue
479,400.00
507,700.00
609,100.00
674,900.00
594,000.00
--
Reconciled Depreciation
35,000.00
38,300.00
44,600.00
49,200.00
55,800.00
--
Net Income from Continuing Operation Net Minority Interest
-399,200.00
-313,400.00
-428,100.00
-287,000.00
1,786,200.00
--
Total Unusual Items Excluding Goodwill
--
--
--
--
-7,800.00
-10,400.00
Total Unusual Items
--
--
--
--
-7,800.00
-10,400.00
Normalized EBITDA
-233,500.00
-150,900.00
-278,700.00
-374,000.00
2,254,500.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
--
--
--
--
-1,723.80
--
12/31/2019 - 11/20/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BH-A Biglari Holdings Inc.
925.00
-1.60%
BH Biglari Holdings Inc.
180.02
-6.83%
CHUY Chuy's Holdings, Inc.
26.00
-4.24%
BJRI BJ's Restaurants, Inc.
34.94
+0.11%
FWRG First Watch Restaurant Group, Inc.
17.82
-1.27%
JACK Jack in the Box Inc.
54.62
-1.18%
PBPB Potbelly Corporation
7.48
-3.36%
ARCO Arcos Dorados Holdings Inc.
9.11
-0.33%
BLMN Bloomin' Brands, Inc.
18.83
-2.84%
FAT FAT Brands Inc.
5.36
+0.37%