100.40
-1.20
(-1.18%)
At close: January 17 at 5:29:43 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,930,835.00
1,674,812.00
1,356,008.00
1,288,481.00
1,074,448.00
Cost of Revenue
1,306,335.00
1,118,329.00
977,559.00
943,093.00
790,091.00
Gross Profit
624,500.00
556,483.00
378,449.00
345,388.00
284,357.00
Operating Expense
410,049.00
347,650.00
291,463.00
235,777.00
197,779.00
Operating Income
214,451.00
208,833.00
86,986.00
109,611.00
86,578.00
Net Non Operating Interest Income Expense
3,309.00
1,174.00
2,178.00
-1,050.00
-1,563.00
Pretax Income
217,760.00
210,007.00
89,164.00
114,918.00
85,015.00
Tax Provision
47,322.00
46,004.00
20,689.00
25,208.00
18,689.00
Net Income Common Stockholders
170,199.00
163,735.00
67,697.00
86,204.00
64,477.00
Diluted NI Available to Com Stockholders
170,199.00
163,735.00
67,697.00
86,204.00
64,477.00
Basic EPS
4.99
4.83
2.01
2.57
1.96
Diluted EPS
4.68
4.73
1.97
2.46
1.88
Basic Average Shares
34,088.21
33,885.94
33,731.33
33,551.51
32,860.20
Diluted Average Shares
36,398.39
34,612.87
34,307.85
35,092.54
34,300.20
Total Operating Income as Reported
214,451.00
208,833.00
86,986.00
115,968.00
86,578.00
Total Expenses
1,716,384.00
1,465,979.00
1,269,022.00
1,178,870.00
987,870.00
Net Income from Continuing & Discontinued Operation
170,199.00
163,735.00
67,697.00
86,204.00
64,477.00
Normalized Income
170,199.00
163,735.00
67,697.00
86,204.00
64,477.00
Interest Income
--
5,059.00
4,962.00
383.00
91.00
Interest Expense
--
3,885.00
2,784.00
1,433.00
1,654.00
Net Interest Income
3,309.00
1,174.00
2,178.00
-1,050.00
-1,563.00
EBIT
219,510.00
213,892.00
91,948.00
116,351.00
86,669.00
EBITDA
254,175.00
245,690.00
117,022.00
137,953.00
108,627.00
Reconciled Cost of Revenue
1,306,335.00
1,118,329.00
977,559.00
943,093.00
790,091.00
Reconciled Depreciation
34,665.00
31,798.00
25,074.00
21,602.00
21,958.00
Net Income from Continuing Operation Net Minority Interest
170,199.00
163,735.00
67,697.00
86,204.00
64,477.00
Normalized EBITDA
254,175.00
245,690.00
117,022.00
137,953.00
108,627.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 9/20/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RCLFF RCL Foods Limited
0.4734
0.00%
MEE.NZ Me Today Limited
0.0710
-1.39%
SWSSF Swiss Water Decaffeinated Coffee Inc.
2.5000
0.00%
MBH.AX Maggie Beer Holdings Limited
0.0560
-5.08%
WLMIF Wilmar International Limited
2.4700
0.00%
PAVS Paranovus Entertainment Technology Ltd.
1.3400
+0.75%
STCB Starco Brands, Inc.
0.0770
+10.00%
NTH.MC Naturhouse Health, S.A.
1.7400
0.00%
CYAN Cyanotech Corporation
0.3400
0.00%
BTTR Better Choice Company Inc.
2.1300
+2.40%