Unlock stock picks and a broker-level newsfeed that powers Wall Street.
44.25
+0.35
+(0.80%)
As of 8:03:35 AM GMT+1. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
54,111
54,111
52,278
54,524
52,807
Cost of Revenue
5,381
5,381
5,194
9,765
11,535
Gross Profit
48,730
48,730
47,084
44,759
41,272
Operating Expense
5,560
5,560
4,998
4,344
4,009
Operating Income
43,170
43,170
42,086
40,415
37,263
Net Non Operating Interest Income Expense
-6,984
-6,984
-6,077
-4,355
-3,941
Pretax Income
25,754
25,754
33,721
96,027
46,467
Tax Provision
238
238
-85
5,373
815
Net Income Common Stockholders
25,517
25,517
33,806
90,653
45,652
Diluted NI Available to Com Stockholders
25,517
25,517
33,806
90,653
45,652
Basic EPS
3.27
3.87
5.13
13.74
6.92
Diluted EPS
3.27
3.87
5.13
13.74
6.92
Basic Average Shares
6,595.99
6,595.99
6,595.99
6,595.99
6,595.99
Diluted Average Shares
6,595.99
6,595.99
6,595.99
6,595.99
6,595.99
Total Operating Income as Reported
43,534
43,534
42,427
64,022
47,071
Rent Expense Supplemental
546
546
561
2,125
3,396
Total Expenses
10,941
10,941
10,192
14,109
15,544
Net Income from Continuing & Discontinued Operation
25,517
25,517
33,806
90,653
45,652
Normalized Income
41,760.49
41,760.49
34,963.25
56,359.55
42,399.07
Interest Income
309
309
765
--
--
Interest Expense
6,477
6,477
6,157
3,801
3,514
Net Interest Income
-6,984
-6,984
-6,077
-4,355
-3,941
EBIT
32,231
32,231
39,878
99,828
49,981
EBITDA
32,231
32,231
39,902
99,863
50,063
Reconciled Cost of Revenue
5,381
5,381
5,194
9,765
11,535
Reconciled Depreciation
--
--
24
35
82
Net Income from Continuing Operation Net Minority Interest
25,517
25,517
33,806
90,653
45,652
Total Unusual Items Excluding Goodwill
-16,395
-16,395
-1,543
36,326
3,311
Total Unusual Items
-16,395
-16,395
-1,543
36,326
3,311
Normalized EBITDA
48,626
48,626
41,445
63,537
46,752
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-151.51
-151.51
-385.75
2,032.55
58.07
9/30/2021 - 9/15/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade