0.0680
-0.0040
(-5.56%)
At close: April 11 at 9:18:08 AM GMT+2
Breakdown
TTM
12/31/2024
1/31/2023
1/31/2022
1/31/2021
Cost of Revenue
--
--
0.4430
25.5070
87.0340
Gross Profit
--
--
-0.4430
-25.5070
-87.0340
Operating Expense
8,831.7400
8,831.7400
3,447.6810
2,962.5820
1,597.9000
Operating Income
-8,831.7400
-8,831.7400
-3,448.1240
-2,988.0890
-1,684.9340
Net Non Operating Interest Income Expense
48.6730
48.6730
417.1360
-18.5600
-297.2560
Other Income Expense
5,890.2990
5,890.2990
1,828.7310
95.5090
383.7900
Pretax Income
-2,892.7680
-2,892.7680
-1,202.2570
-2,911.1400
-1,598.4000
Tax Provision
-1,826.6480
-1,826.6480
16
--
--
Net Income Common Stockholders
-1,066.1200
-1,066.1200
-1,218.2570
-2,911.1400
-1,598.4000
Diluted NI Available to Com Stockholders
-1,066.1200
-1,066.1200
-1,218.2570
-2,911.1400
-1,598.4000
Basic EPS
0.00
0.00
-0.00
-0.01
-0.01
Diluted EPS
0.00
0.00
-0.00
-0.01
-0.01
Basic Average Shares
535,130.3210
535,270.7120
456,262.2070
267,601.2840
135,320.3930
Diluted Average Shares
535,270.7120
535,270.7120
456,262.2070
267,601.2840
135,320.3930
Rent Expense Supplemental
224.0210
224.0210
102.5400
81.5330
36.7080
Total Expenses
8,831.7400
8,831.7400
3,448.1240
2,988.0890
1,684.9340
Interest Income
559.9820
559.9820
417.1360
1.0990
4.5370
Interest Expense
511.3090
511.3090
--
19.6590
301.7930
Net Interest Income
48.6730
48.6730
417.1360
-18.5600
-297.2560
Net Income from Continuing & Discontinued Operation
-1,066.1200
-1,066.1200
-1,218.2570
-2,911.1400
-1,598.4000
Normalized Income
-6,000.6513
-6,000.6513
-2,315.4956
-3,006.6490
-1,982.1900
EBIT
-2,381.4590
-2,381.4590
-3,448.1240
-2,891.4810
-1,296.6070
EBITDA
-2,381.4590
-2,381.4590
-3,447.6810
-2,865.9740
-1,209.5730
Reconciled Cost of Revenue
--
--
0.4430
25.5070
87.0340
Reconciled Depreciation
--
--
0.4430
25.5070
87.0340
Net Income from Continuing Operation Net Minority Interest
-1,066.1200
-1,066.1200
-1,218.2570
-2,911.1400
-1,598.4000
Total Unusual Items Excluding Goodwill
5,805.3310
5,805.3310
1,828.7310
95.5090
383.7900
Total Unusual Items
5,805.3310
5,805.3310
1,828.7310
95.5090
383.7900
Normalized EBITDA
-8,186.7900
-8,186.7900
-5,276.4120
-2,961.4830
-1,593.3630
Tax Rate for Calcs
0.0002
0.0002
0.0004
--
--
Tax Effect of Unusual Items
870.7997
870.7997
731.4924
--
--
1/31/2021 - 1/25/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade