4.9000
-0.0400
(-0.81%)
As of 8:12:31 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
592,600
592,600
536,400
560,683
573,288
Cost of Revenue
379,000
379,000
338,600
332,248
349,420
Gross Profit
213,600
213,600
197,800
228,435
223,868
Operating Expense
195,000
195,000
171,900
192,368
182,495
Operating Income
18,600
18,600
25,900
36,067
41,373
Net Non Operating Interest Income Expense
-8,500
-8,500
-9,300
-3,998
-3,765
Pretax Income
10,000
10,000
16,600
32,520
33,048
Tax Provision
2,800
2,800
400
1,720
4,733
Net Income Common Stockholders
6,400
6,400
1,600
19,191
23,883
Diluted NI Available to Com Stockholders
6,400
6,400
1,600
19,191
23,883
Basic EPS
0.14
--
-0.01
0.61
0.76
Diluted EPS
0.14
--
-0.01
0.61
0.76
Basic Average Shares
31,417.5110
--
31,403.5350
31,333
31,258
Diluted Average Shares
31,417.5110
--
31,403.5350
31,333
31,258
Total Operating Income as Reported
18,600
18,600
25,900
38,398
36,926
Total Expenses
574,000
574,000
510,500
524,616
531,915
Net Income from Continuing & Discontinued Operation
6,400
6,400
1,600
20,687
25,283
Normalized Income
6,400
6,400
16,200
29,339.8500
36,499.5200
Interest Income
--
--
684
240
255
Interest Expense
--
--
9,384
4,238
4,020
Net Interest Income
-8,500
-8,500
-9,300
-3,998
-3,765
EBIT
18,600
18,600
25,900
36,758
37,068
EBITDA
57,500
57,500
59,400
74,573
75,202
Reconciled Cost of Revenue
379,000
379,000
338,600
332,248
349,420
Reconciled Depreciation
38,900
38,900
33,500
37,815
38,134
Net Income from Continuing Operation Net Minority Interest
6,400
6,400
16,200
30,800
28,315
Total Unusual Items Excluding Goodwill
--
--
1,653
1,537
-4,482
Total Unusual Items
--
--
1,653
1,537
-152
Normalized EBITDA
57,500
57,500
59,400
73,036
75,354
Tax Rate for Calcs
0.0003
0.0003
0
0.0001
0.0001
Tax Effect of Unusual Items
--
--
--
76.8500
-627.4800
12/31/2021 - 2/27/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade