89.80
-0.28
(-0.31%)
As of 8:06:42 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
12,799,000
12,799,000
10,627,000
8,390,000
11,444,000
Cost of Revenue
8,554,000
8,554,000
8,016,000
5,700,000
7,257,000
Gross Profit
4,245,000
4,245,000
2,611,000
2,690,000
4,187,000
Operating Expense
--
--
3,118,000
2,033,000
3,371,000
Operating Income
561,000
561,000
-507,000
657,000
816,000
Net Non Operating Interest Income Expense
--
--
-72,000
-118,000
-171,000
Pretax Income
427,000
427,000
-647,000
594,000
645,000
Tax Provision
147,000
147,000
-18,000
124,000
115,000
Net Income Common Stockholders
250,000
250,000
2,131,000
1,694,000
872,000
Diluted NI Available to Com Stockholders
250,000
250,000
2,131,000
1,694,000
872,000
Basic EPS
-2.47
0.94
9.14
11.24
5.78
Diluted EPS
-2.47
0.94
9.14
11.24
5.78
Basic Average Shares
265,400
264,600
233,200
150,742.71
150,742.71
Diluted Average Shares
265,517.35
264,600
233,200
150,742.71
150,742.71
Total Operating Income as Reported
561,000
561,000
-497,000
682,000
816,000
Total Expenses
8,554,000
8,554,000
11,134,000
7,733,000
10,628,000
Net Income from Continuing & Discontinued Operation
250,000
250,000
2,137,000
1,700,000
872,000
Normalized Income
250,000
250,000
-665,608
406,280
872,000
Interest Income
--
--
95,000
22,000
43,000
Interest Expense
--
--
168,000
130,000
214,000
Net Interest Income
--
--
-72,000
-118,000
-171,000
EBIT
561,000
561,000
-479,000
724,000
859,000
EBITDA
561,000
561,000
828,000
1,376,000
859,000
Reconciled Cost of Revenue
8,554,000
8,554,000
8,016,000
5,700,000
7,257,000
Reconciled Depreciation
--
--
1,307,000
652,000
--
Net Income from Continuing Operation Net Minority Interest
250,000
250,000
-652,000
460,000
872,000
Total Unusual Items Excluding Goodwill
--
--
14,000
68,000
--
Total Unusual Items
--
--
14,000
68,000
--
Normalized EBITDA
561,000
561,000
814,000
1,308,000
859,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
392
14,280
--
12/31/2021 - 4/20/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade