89.82
+0.06
+(0.07%)
As of 8:12:10 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
12,799,000
12,799,000
10,627,000
8,390,000
11,444,000
Cost of Revenue
8,554,000
8,554,000
8,016,000
5,700,000
7,257,000
Gross Profit
4,245,000
4,245,000
2,611,000
2,690,000
4,187,000
Operating Expense
--
--
3,118,000
2,033,000
3,371,000
Operating Income
561,000
561,000
-507,000
657,000
816,000
Net Non Operating Interest Income Expense
--
--
-72,000
-118,000
-171,000
Pretax Income
427,000
427,000
-647,000
594,000
645,000
Tax Provision
147,000
147,000
-18,000
124,000
115,000
Net Income Common Stockholders
250,000
250,000
2,131,000
1,694,000
872,000
Diluted NI Available to Com Stockholders
250,000
250,000
2,131,000
1,694,000
872,000
Basic EPS
0.94
0.94
9.14
11.24
5.78
Diluted EPS
0.94
0.94
9.14
11.24
5.78
Basic Average Shares
264,600
264,600
233,200
150,742.71
150,742.71
Diluted Average Shares
233,400
264,600
233,200
150,742.71
150,742.71
Total Operating Income as Reported
561,000
561,000
-497,000
682,000
816,000
Total Expenses
8,554,000
8,554,000
11,134,000
7,733,000
10,628,000
Net Income from Continuing & Discontinued Operation
250,000
250,000
2,137,000
1,700,000
872,000
Normalized Income
250,000
250,000
-665,608
406,280
872,000
Interest Income
--
--
95,000
22,000
43,000
Interest Expense
--
--
168,000
130,000
214,000
Net Interest Income
--
--
-72,000
-118,000
-171,000
EBIT
561,000
561,000
-479,000
724,000
859,000
EBITDA
561,000
561,000
828,000
1,376,000
859,000
Reconciled Cost of Revenue
8,554,000
8,554,000
8,016,000
5,700,000
7,257,000
Reconciled Depreciation
--
--
1,307,000
652,000
--
Net Income from Continuing Operation Net Minority Interest
250,000
250,000
-652,000
460,000
872,000
Total Unusual Items Excluding Goodwill
--
--
14,000
68,000
--
Total Unusual Items
--
--
14,000
68,000
--
Normalized EBITDA
561,000
561,000
814,000
1,308,000
859,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
392
14,280
--
12/31/2021 - 4/20/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade