1.0420
-0.1300
(-11.09%)
At close: 8:09:51 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
41,506
41,506
755
19,171
30,346
Cost of Revenue
--
--
737
1,772
1,844
Gross Profit
41,506
41,506
18
17,399
28,502
Operating Expense
101,060
101,060
97,321
107,065
131,984
Operating Income
-59,554
-59,554
-97,303
-89,666
-103,482
Net Non Operating Interest Income Expense
3,825
3,825
-2,812
-14,994
-3,011
Other Income Expense
18,968
18,968
-16,352
6,060
9,741
Pretax Income
-36,761
-36,761
-116,467
-98,600
-96,752
Tax Provision
--
--
371
87
--
Net Income Common Stockholders
-36,761
-36,761
-101,059
-106,139
-114,197
Diluted NI Available to Com Stockholders
-36,761
-36,761
-101,059
-106,139
-114,197
Basic EPS
-0.41
-0.41
-1.77
-2.33
-1.91
Diluted EPS
-0.41
-0.41
-1.77
-2.33
-1.91
Basic Average Shares
90,566.3460
90,566.3460
57,012.8150
45,553.2190
42,447.1200
Diluted Average Shares
90,566.3460
90,566.3460
57,012.8150
45,553.2190
42,447.1200
Total Operating Income as Reported
-59,554
-59,554
-97,302
-89,666
-103,481
Total Expenses
101,060
101,060
98,058
108,837
133,828
Net Income from Continuing & Discontinued Operation
-36,761
-36,761
-101,059
-106,139
-114,197
Normalized Income
-55,729
-55,729
-97,187
-95,339
-95,580
Interest Income
11,278
11,278
3,614
1,120
719
Interest Expense
7,453
7,453
5,307
3,787
4,171
Net Interest Income
3,825
3,825
-2,812
-14,994
-3,011
EBIT
-29,308
-29,308
-111,160
-94,813
-92,581
EBITDA
-9,462
-9,462
-92,637
-76,378
-78,425
Reconciled Cost of Revenue
--
--
737
1,772
1,844
Reconciled Depreciation
19,846
19,846
18,523
18,435
14,156
Net Income from Continuing Operation Net Minority Interest
-36,761
-36,761
-109,451
-90,794
-85,839
Total Unusual Items Excluding Goodwill
18,968
18,968
-16,352
6,060
9,741
Total Unusual Items
18,968
18,968
-16,352
6,060
9,741
Normalized EBITDA
-28,430
-28,430
-76,285
-82,438
-88,166
Tax Rate for Calcs
--
--
0.0003
0.0003
--
Tax Effect of Unusual Items
--
--
-4,088
1,515
--
12/31/2021 - 1/30/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade