As of 8:11:06 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
29,072.0000
755.0000
19,171.0000
30,346.0000
51,057.0000
Cost of Revenue
--
737.0000
1,772.0000
1,844.0000
1,951.0000
Gross Profit
--
18.0000
17,399.0000
28,502.0000
49,106.0000
Operating Expense
106,788.0000
97,320.0000
107,065.0000
131,984.0000
91,418.0000
Operating Income
-78,453.0000
-97,302.0000
-89,666.0000
-103,482.0000
-42,312.0000
Net Non Operating Interest Income Expense
1,885.0000
-2,812.0000
-14,994.0000
-3,011.0000
-680.0000
Other Income Expense
-8,240.0000
-16,352.0000
6,060.0000
9,741.0000
-10,590.0000
Pretax Income
-84,808.0000
-116,466.0000
-98,600.0000
-96,752.0000
-53,582.0000
Tax Provision
-508.0000
371.0000
87.0000
--
--
Net Income Common Stockholders
-84,478.0000
-101,059.0000
-106,139.0000
-114,197.0000
-81,074.0000
Diluted NI Available to Com Stockholders
-84,478.0000
-101,059.0000
-106,139.0000
-114,197.0000
-81,074.0000
Basic EPS
-1.17
-1.77
-2.33
-1.91
-1.91
Diluted EPS
-1.17
-1.77
-2.33
-1.91
-1.91
Basic Average Shares
81,855.5620
57,012.8150
45,553.2190
42,447.1200
42,503.4470
Diluted Average Shares
81,855.5620
57,012.8150
45,553.2190
42,447.1200
42,590.4070
Total Operating Income as Reported
-78,453.0000
-97,302.0000
-89,666.0000
-103,481.0000
-42,311.0000
Total Expenses
107,525.0000
98,057.0000
108,837.0000
133,828.0000
93,369.0000
Net Income from Continuing & Discontinued Operation
-84,478.0000
-101,059.0000
-106,139.0000
-114,197.0000
-81,074.0000
Normalized Income
-76,287.3576
-97,187.0000
-95,339.0000
-95,580.0000
-26,582.0000
Interest Income
9,158.0000
3,614.0000
1,120.0000
719.0000
1,392.0000
Interest Expense
7,091.0000
5,307.0000
3,787.0000
4,171.0000
2,407.0000
Net Interest Income
1,885.0000
-2,812.0000
-14,994.0000
-3,011.0000
-680.0000
EBIT
-77,717.0000
-111,159.0000
-94,813.0000
-92,581.0000
-51,175.0000
EBITDA
-58,518.0000
-92,636.0000
-76,378.0000
-78,425.0000
-43,341.0000
Reconciled Cost of Revenue
--
737.0000
1,772.0000
1,844.0000
1,951.0000
Reconciled Depreciation
19,199.0000
18,523.0000
18,435.0000
14,156.0000
7,834.0000
Net Income from Continuing Operation Net Minority Interest
-84,478.0000
-109,451.0000
-90,794.0000
-85,839.0000
-37,172.0000
Total Unusual Items Excluding Goodwill
-8,240.0000
-16,352.0000
6,060.0000
9,741.0000
-10,590.0000
Total Unusual Items
-8,240.0000
-16,352.0000
6,060.0000
9,741.0000
-10,590.0000
Normalized EBITDA
-50,278.0000
-76,284.0000
-82,438.0000
-88,166.0000
-32,751.0000
Tax Rate for Calcs
0.0000
0.0003
0.0003
--
--
Tax Effect of Unusual Items
-49.3576
-4,088.0000
1,515.0000
--
--
12/31/2020 - 8/27/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade