Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
913.50
+4.30
+(0.47%)
At close: 5:24:45 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,074,329
4,397,926
3,683,945
3,232,552
2,865,858
Cost of Revenue
3,076,351
2,671,092
2,222,255
1,880,883
1,755,184
Gross Profit
1,997,978
1,726,834
1,461,690
1,351,669
1,110,674
Operating Expense
773,766
737,206
542,277
426,962
418,131
Operating Income
1,224,212
989,628
919,413
924,707
692,543
Net Non Operating Interest Income Expense
-774,476
-665,588
-589,765
-356,855
-269,657
Pretax Income
533,748
406,615
323,521
740,499
310,616
Tax Provision
208,669
178,615
179,447
289,343
147,720
Net Income Common Stockholders
81,060
33,549
-32,236
133,690
53,090
Diluted NI Available to Com Stockholders
81,060
33,549
-32,236
133,690
53,090
Basic EPS
1.25
0.52
-0.50
2.06
0.82
Diluted EPS
1.25
0.50
-0.50
2.03
0.82
Basic Average Shares
63,595.99
65,100
65,100
65,037
64,743.90
Diluted Average Shares
68,590.57
65,100
65,100
65,037
64,743.90
Total Expenses
3,850,117
3,408,298
2,764,532
2,307,845
2,173,315
Net Income from Continuing & Discontinued Operation
81,060
33,549
-32,236
133,690
53,090
Normalized Income
80,721.98
33,121.65
-31,212.67
133,889.47
49,341.64
Interest Income
--
305
266
--
--
Interest Expense
748,260
639,372
570,382
337,510
248,631
Net Interest Income
-774,476
-665,588
-589,765
-356,855
-269,657
EBIT
1,282,008
1,045,987
893,903
1,078,009
559,247
EBITDA
1,425,401
1,183,620
1,019,249
1,186,563
660,064
Reconciled Cost of Revenue
3,076,351
2,671,092
2,222,255
1,880,883
1,755,184
Reconciled Depreciation
143,393
137,633
125,346
108,554
100,817
Net Income from Continuing Operation Net Minority Interest
81,060
33,549
-32,236
133,690
53,090
Total Unusual Items Excluding Goodwill
555
555
-1,329
-327
4,868
Total Unusual Items
555
555
-1,329
-327
4,868
Normalized EBITDA
1,424,846
1,183,065
1,020,578
1,186,890
655,196
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
216.98
127.65
-305.67
-127.53
1,119.64
12/31/2020 - 2/1/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade