Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Swiss - Delayed Quote CHF

Zug Estates Holding AG (ZUGN.SW)

2,110.00
-10.00
(-0.47%)
At close: 5:30:30 PM GMT+2
Currency in CHF All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
88,476
88,476
84,492
79,808
71,846
Cost of Revenue
9,439
9,439
9,213
8,998
8,325
Gross Profit
79,037
79,037
75,279
70,810
63,521
Operating Expense
26,976
26,976
26,630
24,625
20,081
Operating Income
52,061
52,061
48,649
46,185
43,440
Net Non Operating Interest Income Expense
-10,253
-10,253
-10,197
-7,803
-7,507
Pretax Income
66,599
66,599
27,496
45,219
85,656
Tax Provision
7,883
7,883
3,302
5,419
10,095
Net Income Common Stockholders
58,716
58,716
24,194
39,800
75,561
Diluted NI Available to Com Stockholders
58,716
58,716
24,194
39,800
75,561
Basic EPS
115.13
--
47.44
78.04
148.16
Diluted EPS
115.13
--
47.44
78.04
148.16
Basic Average Shares
460.34
--
460.34
460.34
460.34
Diluted Average Shares
460.34
--
460.34
460.34
460.34
Total Operating Income as Reported
76,814
76,814
37,649
52,978
93,157
Total Expenses
36,415
36,415
35,843
33,623
28,406
Net Income from Continuing & Discontinued Operation
58,716
58,716
24,194
39,800
75,561
Normalized Income
58,682.50
58,682.50
24,155.28
39,761.27
75,555.71
Interest Income
46
46
60
11
12
Interest Expense
10,255
10,255
10,215
7,754
7,455
Net Interest Income
-10,253
-10,253
-10,197
-7,803
-7,507
EBIT
76,854
76,854
37,711
52,973
93,111
EBITDA
80,850
80,850
41,306
56,520
96,572
Reconciled Cost of Revenue
9,439
9,439
9,213
8,998
8,325
Reconciled Depreciation
3,996
3,996
3,595
3,547
3,461
Net Income from Continuing Operation Net Minority Interest
58,716
58,716
24,194
39,800
75,561
Total Unusual Items Excluding Goodwill
38
38
44
44
6
Total Unusual Items
38
38
44
44
6
Normalized EBITDA
80,812
80,812
41,262
56,476
96,566
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4.50
4.50
5.28
5.27
0.71
12/31/2021 - 6/29/2012

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade