Unlock stock picks and a broker-level newsfeed that powers Wall Street.
3.6000
+0.0200
+(0.56%)
At close: April 4 at 8:20:01 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
24,751,211.9170
24,751,211.9170
21,804,655.4000
17,803,758.2310
14,824,024.4770
Cost of Revenue
18,036,219.8680
18,036,219.8680
16,718,709.8740
13,037,311.5090
10,854,413.4030
Gross Profit
6,714,992.0490
6,714,992.0490
5,085,945.5260
4,766,446.7220
3,969,611.0740
Operating Expense
3,200,598.4010
3,200,598.4010
2,545,258.5340
2,738,076.9800
1,997,574.8100
Operating Income
3,514,393.6480
3,514,393.6480
2,540,686.9920
2,028,369.7420
1,972,036.2640
Net Non Operating Interest Income Expense
230,330.9450
230,330.9450
209,854.6360
179,838.5350
68,394.7010
Pretax Income
4,316,593.9330
4,316,593.9330
3,294,647.7760
2,941,548.5730
2,123,083.4620
Tax Provision
367,838.0880
367,838.0880
209,497.3530
349,575.7460
88,476.5130
Net Income Common Stockholders
3,702,585.9140
3,702,585.9140
3,040,760.1130
2,555,823.3750
2,017,694.7960
Diluted NI Available to Com Stockholders
3,702,585.9140
3,702,585.9140
3,040,760.1130
2,555,823.3750
2,017,694.7960
Basic EPS
2.62
--
2.15
1.80
1.63
Diluted EPS
2.62
--
2.15
1.80
1.63
Basic Average Shares
1,411,931.5120
--
1,416,236.9120
1,419,901.8750
1,237,849.5680
Diluted Average Shares
1,411,931.5120
--
1,416,236.9120
1,419,901.8750
1,237,849.5680
Total Operating Income as Reported
4,316,593.9330
4,316,593.9330
3,294,647.7760
2,931,295.7170
2,101,465.3190
Rent Expense Supplemental
20,400.8580
20,400.8580
9,662.9550
11,534.9860
15,970.4090
Total Expenses
21,236,818.2690
21,236,818.2690
19,263,968.4080
15,775,388.4890
12,851,988.2130
Net Income from Continuing & Discontinued Operation
3,702,585.9140
3,702,585.9140
3,040,760.1130
2,555,823.3750
2,017,694.7960
Normalized Income
3,977,047.6109
3,977,047.6109
3,256,934.7765
2,358,125.9693
1,987,896.3692
Interest Income
285,069.8040
285,069.8040
260,284.0850
204,124.0280
95,501.6350
Interest Expense
39,387.9350
39,387.9350
47,354.4970
20,964.3200
21,068.9510
Net Interest Income
230,330.9450
230,330.9450
209,854.6360
179,838.5350
68,394.7010
EBIT
4,355,981.8680
4,355,981.8680
3,342,002.2730
2,962,512.8930
2,144,152.4130
EBITDA
5,577,675.7080
5,577,675.7080
4,341,773.3590
3,769,502.9990
2,736,952.6460
Reconciled Cost of Revenue
18,036,219.8680
18,036,219.8680
16,718,709.8740
13,037,311.5090
10,854,413.4030
Reconciled Depreciation
1,221,693.8400
1,221,693.8400
999,771.0860
806,990.1060
592,800.2330
Net Income from Continuing Operation Net Minority Interest
3,702,585.9140
3,702,585.9140
3,040,760.1130
2,555,823.3750
2,017,694.7960
Total Unusual Items Excluding Goodwill
-300,028.6020
-300,028.6020
-230,854.0190
224,360.5780
83,141.7940
Total Unusual Items
-300,028.6020
-300,028.6020
-230,854.0190
224,360.5780
133,020.3440
Normalized EBITDA
5,877,704.3100
5,877,704.3100
4,572,627.3780
3,545,142.4210
2,603,932.3020
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0
Tax Effect of Unusual Items
-25,566.9051
-25,566.9051
-14,679.3555
26,663.1723
3,464.8172
12/31/2021 - 12/22/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade