Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
14.90
-0.20
(-1.32%)
At close: February 21 at 9:32:08 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,171,600
1,362,400
1,329,900
1,282,900
830,700
Cost of Revenue
1,043,400
1,175,900
1,203,200
1,062,900
815,100
Gross Profit
128,200
186,500
126,700
220,000
15,600
Operating Expense
88,600
83,200
73,800
74,700
76,700
Operating Income
39,600
103,300
52,900
145,300
-61,100
Net Non Operating Interest Income Expense
9,700
7,100
-600
-5,900
-12,200
Other Income Expense
-16,600
-14,000
44,800
37,300
12,200
Pretax Income
32,700
96,400
97,100
176,700
-60,700
Tax Provision
8,700
27,000
32,000
5,700
1,200
Net Income Common Stockholders
24,000
69,400
65,100
171,000
-61,900
Average Dilution Earnings
800
1,000
1,900
4,100
--
Diluted NI Available to Com Stockholders
24,800
70,400
67,000
175,100
-61,900
Basic EPS
0.55
1.58
1.42
3.73
-1.38
Diluted EPS
0.53
1.47
1.30
3.18
-1.38
Basic Average Shares
43,350
43,800
45,800
45,900
45,000
Diluted Average Shares
46,450
47,800
51,500
55,000
45,000
Total Expenses
1,132,000
1,259,100
1,277,000
1,137,600
891,800
Interest Income
12,500
9,800
3,300
300
400
Interest Expense
2,800
2,700
3,900
6,200
12,600
Net Interest Income
9,700
7,100
-600
-5,900
-12,200
Net Income from Continuing & Discontinued Operation
24,000
69,400
65,100
171,000
-61,900
Normalized Income
9,908.26
53,272
72,548.10
190,166.40
-60,440
EBIT
35,500
99,100
101,000
182,900
-48,100
EBITDA
90,000
156,000
159,300
246,000
21,900
Reconciled Cost of Revenue
1,043,400
1,175,900
1,203,200
1,062,900
815,100
Reconciled Depreciation
54,500
56,900
58,300
63,100
70,000
Net Income from Continuing Operation Net Minority Interest
24,000
69,400
65,100
171,000
-61,900
Total Unusual Items Excluding Goodwill
19,200
22,400
-11,100
-19,800
-2,000
Total Unusual Items
19,200
22,400
-11,100
-19,800
-2,000
Normalized EBITDA
70,800
133,600
170,400
265,800
23,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,108.26
6,272
-3,651.90
-633.60
-540
12/31/2020 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade