Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3.4520
-0.0680
(-1.93%)
At close: February 28 at 4:05:32 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
484,511
447,674
399,963
382,611
390,921
Cost of Revenue
340,305
296,710
228,016
215,313
198,721
Gross Profit
144,206
150,964
171,947
167,298
192,200
Operating Expense
40,012
31,637
39,595
30,139
38,855
Operating Income
104,194
119,327
132,352
137,159
153,345
Net Non Operating Interest Income Expense
-18,841
-18,373
-21,529
-14,774
-25,210
Other Income Expense
-35,572
-42,128
-53,095
109,320
-90,090
Pretax Income
49,781
58,826
57,728
231,705
38,045
Tax Provision
52,982
47,407
62,586
51,737
65,616
Net Income Common Stockholders
-3,048
11,419
-4,858
186,226
-4,653
Average Dilution Earnings
--
--
-23,772
--
--
Diluted NI Available to Com Stockholders
-3,048
11,419
-4,858
186,226
-4,653
Basic EPS
-0.03
0.08
-0.04
2.25
-0.08
Diluted EPS
-0.03
0.08
-0.25
1.59
-0.08
Basic Average Shares
149,180.2580
136,735.3170
121,450
82,812.1590
60,700.2380
Diluted Average Shares
149,180.2580
137,062.5050
121,450
94,885.2330
60,700.2380
Total Operating Income as Reported
104,309
108,827
61,491
196,571
154,945
Total Expenses
380,317
328,347
267,611
245,452
237,576
Interest Income
7,868
10,783
6,759
1,427
1,743
Interest Expense
26,639
29,156
28,288
12,720
7,301
Net Interest Income
-18,841
-18,373
-21,529
-14,774
-25,210
Net Income from Continuing & Discontinued Operation
-3,048
11,419
-4,858
186,226
-4,653
Normalized Income
27,864.8000
36,731.2000
24,779.0156
103,018.4218
61,799.0850
EBIT
76,420
87,982
86,016
244,425
45,346
EBITDA
76,420
87,982
119,546
275,974
70,354
Reconciled Cost of Revenue
340,305
296,710
228,016
215,313
198,721
Reconciled Depreciation
33,053
36,512
33,530
31,549
25,008
Net Income from Continuing Operation Net Minority Interest
-3,048
11,419
-4,858
186,226
-4,653
Total Unusual Items Excluding Goodwill
-36,368
-42,187
-40,164
107,128
-90,411
Total Unusual Items
-36,368
-42,187
-40,164
107,128
-90,411
Normalized EBITDA
112,788
130,169
159,710
168,846
160,765
Tax Rate for Calcs
0.0002
0.0004
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
-5,455.2000
-16,874.8000
-10,526.9844
23,920.4218
-23,958.9150
12/31/2020 - 7/24/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EG80.SG Edgemont Gold Corp
0.1210
-2.42%
EDGM.CN Edgemont Gold Corp.
0.2000
+2.56%
KNT.TO K92 Mining Inc.
9.60
+0.95%
FVI.TO Fortuna Mining Corp.
6.25
0.00%
NFG.V New Found Gold Corp.
2.6700
+0.38%
NGT.TO Newmont Corporation
61.95
+1.86%
FSM Fortuna Mining Corp.
4.3200
-0.23%
CXB.TO Calibre Mining Corp.
2.8500
+2.15%
CDE Coeur Mining, Inc.
5.15
+2.59%
NEM Newmont Corporation
42.84
+1.71%