2.3300
+0.0200
+(0.87%)
At close: January 14 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
764.0000
764.0000
--
--
Cost of Revenue
1,869.0000
1,869.0000
178.0000
--
Gross Profit
-1,105.0000
-1,105.0000
-178.0000
--
Operating Expense
11,106.0000
11,106.0000
8,024.0000
4,538.0000
Operating Income
-12,211.0000
-12,211.0000
-8,202.0000
-4,538.0000
Net Non Operating Interest Income Expense
250.0000
250.0000
98.0000
-9.0000
Other Income Expense
206.0000
206.0000
279.0000
-34.0000
Pretax Income
-11,755.0000
-11,755.0000
-7,825.0000
-4,581.0000
Net Income Common Stockholders
-11,755.0000
-11,755.0000
-7,825.0000
-4,581.0000
Diluted NI Available to Com Stockholders
-11,755.0000
-11,755.0000
-7,825.0000
-4,581.0000
Basic EPS
-22.76
-22.76
-17.27
-25.96
Diluted EPS
-22.76
-22.76
-17.27
-25.96
Basic Average Shares
516.9090
516.9090
451.6830
176.6160
Diluted Average Shares
516.9090
516.9090
451.6830
176.6160
Total Operating Income as Reported
-12,211.0000
-12,211.0000
-8,202.0000
-4,538.0000
Total Expenses
12,975.0000
12,975.0000
8,202.0000
4,538.0000
Net Income from Continuing & Discontinued Operation
-11,755.0000
-11,755.0000
-7,825.0000
-4,581.0000
Normalized Income
-11,961.0000
-11,961.0000
-8,104.0000
-4,547.0000
Interest Income
265.0000
265.0000
108.0000
--
Net Interest Income
250.0000
250.0000
98.0000
-9.0000
EBIT
-12,211.0000
-12,211.0000
-8,202.0000
-4,538.0000
EBITDA
-11,972.0000
-11,972.0000
-8,071.0000
-4,494.0000
Reconciled Cost of Revenue
1,869.0000
1,869.0000
178.0000
--
Reconciled Depreciation
239.0000
239.0000
131.0000
44.0000
Net Income from Continuing Operation Net Minority Interest
-11,755.0000
-11,755.0000
-7,825.0000
-4,581.0000
Total Unusual Items Excluding Goodwill
206.0000
206.0000
279.0000
-34.0000
Total Unusual Items
206.0000
206.0000
279.0000
-34.0000
Normalized EBITDA
-12,178.0000
-12,178.0000
-8,350.0000
-4,460.0000
12/31/2021 - 4/5/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SSW.SG Sa SA International Holdings Ltd
0.0725
+1.40%
2122.HK Kidsland International Holdings Limited
0.048
+2.17%
TSCO.VI Tractor Supply Company
52.20
-1.68%
TD.MI TrenDevice S.p.A.
0.1590
+3.58%
IGR.L IG Design Group plc
147.50
-0.67%
AZO.VI AutoZone, Inc.
3,142.00
-1.41%
GME.VI GameStop Corp.
30.59
-0.44%
ERAA.JK PT Erajaya Swasembada Tbk
376.00
+1.62%
NEWA-B.ST New Wave Group AB (publ)
96.35
+2.28%
GS2C.SG GameStop Corp
27.37
-10.56%