0.0495
-0.0015
(-3.09%)
As of 10:25:51 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
27,285
27,285
25,186
18,930
4,133
Cost of Revenue
8,198
8,198
7,868
5,462
1,079
Gross Profit
19,087
19,087
17,318
13,468
3,054
Operating Expense
54,116
54,116
48,910
35,391
24,428
Operating Income
-35,029
-35,029
-31,592
-21,923
-21,374
Net Non Operating Interest Income Expense
3,966
3,966
5,283
2,700
351
Other Income Expense
-16,476
-16,476
-9,551
-158
306
Pretax Income
-47,539
-47,539
-35,860
-19,381
-20,717
Tax Provision
-557
-557
-1,331
-2,366
-2,333
Net Income Common Stockholders
-46,982
-46,982
-34,529
-17,015
-50,423
Diluted NI Available to Com Stockholders
-46,982
-46,982
-34,529
-17,015
-50,423
Basic EPS
-0.05
--
-0.04
-0.02
-0.05
Diluted EPS
-0.05
--
-0.04
-0.02
-0.05
Basic Average Shares
979,949.6680
--
979,949.6680
979,949.6680
956,533.7610
Diluted Average Shares
979,949.6680
--
979,949.6680
979,949.6680
956,533.7610
Total Operating Income as Reported
-51,053
-51,053
-43,275
-21,923
-21,374
Total Expenses
62,314
62,314
56,778
40,853
25,507
Net Income from Continuing & Discontinued Operation
-46,982
-46,982
-34,529
-17,015
-18,384
Normalized Income
-30,689.1614
-30,689.1614
-23,329.7028
-16,882.4338
-18,609.3963
Interest Income
3,966
3,966
5,458
2,701
357
Interest Expense
--
--
175
1
6
Net Interest Income
3,966
3,966
5,283
2,700
351
EBIT
-47,539
-47,539
-35,685
-19,380
-20,711
EBITDA
-39,553
-39,553
-29,387
-15,338
-19,572
Reconciled Cost of Revenue
8,198
8,198
7,868
5,462
1,079
Reconciled Depreciation
7,986
7,986
6,298
4,042
1,139
Net Income from Continuing Operation Net Minority Interest
-46,982
-46,982
-34,529
-17,015
-18,384
Total Unusual Items Excluding Goodwill
-16,486
-16,486
-11,631
-151
254
Total Unusual Items
-16,486
-16,486
-11,631
-151
254
Normalized EBITDA
-23,067
-23,067
-17,756
-15,187
-19,826
Tax Rate for Calcs
0
0
0
0.0001
0.0001
Tax Effect of Unusual Items
-193.1614
-193.1614
-431.7028
-18.4338
28.6037
12/31/2021 - 11/21/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SENS Senseonics Holdings, Inc.
0.5998
+0.18%
BIOLQ BIOLASE, Inc.
0.0120
-14.29%
NUWE Nuwellis, Inc.
0.8891
-2.97%
VTAK Catheter Precision, Inc.
0.3400
+3.66%
OPGN OpGen, Inc.
3.4200
-12.08%
SINT Sintx Technologies, Inc.
1.8400
-3.16%
THRM.V Therma Bright Inc.
0.0200
0.00%
ECOR electroCore, Inc.
5.70
+2.33%
ALUR Allurion Technologies Inc.
2.5782
+6.14%
NSPR InspireMD, Inc.
2.5800
+0.78%