Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
152.84
+2.96
+(1.97%)
At close: February 21 at 9:55:02 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,256,000
9,256,000
8,544,000
8,080,000
7,776,000
Cost of Revenue
2,719,000
2,719,000
2,561,000
2,454,000
2,303,000
Gross Profit
6,537,000
6,537,000
5,983,000
5,626,000
5,473,000
Operating Expense
3,145,000
3,145,000
2,914,000
2,698,000
2,670,000
Operating Income
3,392,000
3,392,000
3,069,000
2,928,000
2,803,000
Net Non Operating Interest Income Expense
-119,000
-119,000
-134,000
-171,000
-218,000
Other Income Expense
-140,000
-140,000
1,000
-101,000
-97,000
Pretax Income
3,133,000
3,133,000
2,936,000
2,656,000
2,488,000
Tax Provision
637,000
637,000
596,000
545,000
454,000
Net Income Common Stockholders
2,486,000
2,486,000
2,344,000
2,114,000
2,037,000
Diluted NI Available to Com Stockholders
2,486,000
2,486,000
2,344,000
2,114,000
2,037,000
Basic EPS
5.32
5.47
5.08
4.51
4.29
Diluted EPS
5.32
5.47
5.07
4.49
4.27
Basic Average Shares
456,297
454,200
461,200
468,900
474,300
Diluted Average Shares
457,094
454,848
462,300
470,400
476,700
Total Expenses
5,864,000
5,864,000
5,475,000
5,152,000
4,973,000
Net Income from Continuing & Discontinued Operation
2,486,000
2,486,000
2,344,000
2,114,000
2,037,000
Normalized Income
2,598,377
2,598,377
2,371,895
2,208,605
2,121,254
Interest Income
106,000
106,000
105,000
50,000
6,000
Interest Expense
225,000
225,000
239,000
221,000
224,000
Net Interest Income
-119,000
-119,000
-134,000
-171,000
-218,000
EBIT
3,358,000
3,358,000
3,175,000
2,877,000
2,712,000
EBITDA
3,855,000
3,855,000
3,666,000
3,342,000
3,160,000
Reconciled Cost of Revenue
2,363,000
2,363,000
2,219,000
2,139,000
2,016,000
Reconciled Depreciation
497,000
497,000
491,000
465,000
448,000
Net Income from Continuing Operation Net Minority Interest
2,486,000
2,486,000
2,344,000
2,114,000
2,037,000
Total Unusual Items Excluding Goodwill
-141,000
-141,000
-35,000
-119,000
-103,000
Total Unusual Items
-141,000
-141,000
-35,000
-119,000
-103,000
Normalized EBITDA
3,996,000
3,996,000
3,701,000
3,461,000
3,263,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-28,623
-28,623
-7,105
-24,395
-18,746
12/31/2021 - 2/8/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade