1,625.00
0.00
(0.00%)
At close: January 21 at 8:40:32 AM CST
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
4,627,752.00
4,527,224.00
4,392,960.00
4,099,864.00
2,651,368.00
Cost of Revenue
1,118,579.00
1,077,801.00
1,100,451.00
1,054,554.00
821,989.00
Gross Profit
3,509,173.00
3,449,423.00
3,292,509.00
3,045,310.00
1,829,379.00
Operating Expense
2,752,411.00
2,924,144.00
3,047,080.00
1,981,719.00
1,169,531.00
Operating Income
756,762.00
525,279.00
245,429.00
1,063,591.00
659,848.00
Net Non Operating Interest Income Expense
--
--
--
--
18,186.00
Other Income Expense
461,386.00
307,033.00
3,847.00
38,041.00
18,186.00
Pretax Income
1,218,148.00
832,312.00
249,276.00
1,101,632.00
678,034.00
Tax Provision
276,943.00
194,850.00
145,565.00
-274,007.00
5,718.00
Net Income Common Stockholders
941,205.00
637,462.00
103,704.00
1,375,057.00
671,527.00
Diluted NI Available to Com Stockholders
941,205.00
637,462.00
103,704.00
1,375,057.00
671,527.00
Basic EPS
3.07
2.12
0.35
4.64
2.37
Diluted EPS
3.01
2.07
0.34
4.50
2.25
Basic Average Shares
307,802.58
300,748.16
296,560.50
296,334.89
283,853.65
Diluted Average Shares
314,266.44
308,519.90
304,231.35
305,826.51
298,127.67
Total Operating Income as Reported
756,762.00
525,279.00
245,429.00
1,063,591.00
659,848.00
Total Expenses
3,870,990.00
4,001,945.00
4,147,531.00
3,036,273.00
1,991,520.00
Net Income from Continuing & Discontinued Operation
941,205.00
637,462.00
103,711.00
1,375,639.00
672,316.00
Normalized Income
842,242.91
553,378.18
133,392.09
1,341,067.81
669,798.30
Interest Income
--
--
--
--
18,186.00
Net Interest Income
--
--
--
--
18,186.00
EBIT
756,762.00
525,279.00
245,429.00
1,063,591.00
659,848.00
EBITDA
872,075.00
629,730.00
327,750.00
1,111,779.00
688,705.00
Reconciled Cost of Revenue
1,118,579.00
1,077,801.00
1,100,451.00
1,054,554.00
821,989.00
Reconciled Depreciation
115,313.00
104,451.00
82,321.00
48,188.00
28,857.00
Net Income from Continuing Operation Net Minority Interest
941,205.00
637,462.00
103,711.00
1,375,639.00
672,316.00
Total Unusual Items Excluding Goodwill
128,081.00
109,770.00
-37,571.00
43,761.00
2,538.00
Total Unusual Items
128,081.00
109,770.00
-37,571.00
43,761.00
2,538.00
Normalized EBITDA
743,994.00
519,960.00
365,321.00
1,068,018.00
686,167.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
29,118.91
25,686.18
-7,889.91
9,189.81
20.30
1/31/2021 - 6/16/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LTDH Living 3D Holdings, Inc.
0.0002
0.00%
KIOS.JK PT Kioson Komersial Indonesia Tbk
50.00
0.00%
BVSFF Bravura Solutions Limited
1.5000
0.00%
GDLG Glidelogic Corp.
1.0000
0.00%
APP.MX AppLovin Corporation
7,145.00
0.00%
32RD.F Porch Group, Inc.
4.2400
-3.20%
4495.T i Cubed Systems, Inc.
1,500.00
-0.73%
9EI.BE Sprinklr Inc
8.29
+0.39%
DFK.F 01 Communique Laboratory Inc.
0.2460
-8.89%
D1DG34.SA Datadog, Inc.
82.99
0.00%