OTC Markets OTCPK - Delayed Quote USD
0.7300
0.0000
(0.00%)
At close: April 11 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
45,478,184.5068
45,478,184.5068
47,074,853.1061
41,631,497.7293
67,130,626.8173
Cost of Revenue
32,668,224.7994
32,668,224.7994
34,302,567.0312
32,543,063.3785
51,280,066.9570
Gross Profit
12,809,959.7075
12,809,959.7075
12,772,286.0749
9,088,434.3508
15,850,559.8603
Operating Expense
8,453,308.9354
8,453,308.9354
8,189,959.2032
6,223,004.5641
8,389,726.8645
Operating Income
4,356,650.7720
4,356,650.7720
4,582,326.8717
2,865,429.7867
7,460,832.9959
Net Non Operating Interest Income Expense
53,713.5085
53,713.5085
199,251.6034
16,849.9052
10,366.8969
Pretax Income
4,383,055.1382
4,383,055.1382
4,227,560.1558
2,470,660.4638
7,323,662.6136
Tax Provision
374,242.6601
374,242.6601
456,638.4611
86,022.3987
937,636.9200
Net Income Common Stockholders
3,520,377.5301
3,520,377.5301
3,506,011.5907
2,306,047.1669
6,269,768.1402
Basic EPS
0.47
0.41
0.43
0.27
0.76
Diluted EPS
0.45
0.41
0.42
0.27
0.74
Basic Average Shares
8,051,022.7780
8,586,286.6590
8,153,515.3270
8,540,915.4330
8,249,694.9210
Diluted Average Shares
8,412,598.0420
8,586,286.6590
8,347,646.6440
8,540,915.4330
8,472,659.6490
Total Operating Income as Reported
4,325,551.9178
4,325,551.9178
4,152,452.7693
2,386,307.4541
7,231,108.3137
Total Expenses
41,121,533.7348
41,121,533.7348
42,492,526.2344
38,766,067.9426
59,669,793.8214
Net Income from Continuing & Discontinued Operation
3,520,377.5301
3,520,377.5301
3,506,011.5907
2,306,047.1669
6,269,768.1402
Normalized Income
3,522,092.8405
3,522,092.8405
4,284,261.9687
3,380,256.6172
6,844,983.9600
Interest Income
652,606.5222
652,606.5222
913,130.9553
988,472.5842
435,947.0017
Interest Expense
570,980.6213
570,980.6213
690,702.5956
936,568.8313
923,048.4118
Net Interest Income
53,713.5085
53,713.5085
199,251.6034
16,849.9052
10,366.8969
EBIT
4,954,035.7595
4,954,035.7595
4,918,262.7514
3,407,229.2951
8,246,711.0254
EBITDA
6,295,049.3958
6,295,049.3958
6,308,394.8673
4,560,398.0130
9,247,887.6020
Reconciled Cost of Revenue
32,668,224.7994
32,668,224.7994
34,302,567.0312
32,543,063.3785
51,280,066.9570
Reconciled Depreciation
1,341,013.6363
1,341,013.6363
1,390,132.1159
1,153,168.7179
1,001,176.5767
Net Income from Continuing Operation Net Minority Interest
3,520,377.5301
3,520,377.5301
3,506,011.5907
2,306,047.1669
6,269,768.1402
Total Unusual Items Excluding Goodwill
-1,875.4432
-1,875.4432
-872,492.3390
-1,112,960.0158
-659,672.6659
Total Unusual Items
-1,875.4432
-1,875.4432
-872,492.3390
-1,112,960.0158
-659,672.6659
Normalized EBITDA
6,296,924.8390
6,296,924.8390
7,180,887.2063
5,673,358.0288
9,907,560.2680
Tax Rate for Calcs
0.0001
0.0001
0.0001
0
0.0001
Tax Effect of Unusual Items
-160.1328
-160.1328
-94,241.9609
-38,750.5655
-84,456.8462
12/31/2021 - 4/18/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade