Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.4100
0.0000
(0.00%)
At close: February 27 at 2:59:26 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
47,478
47,478
27,980
18,772.1900
16,459.3640
Cost of Revenue
36,524
36,524
25,090
17,967.1730
15,255.5410
Gross Profit
10,954
10,954
2,890
805.0170
1,203.8230
Operating Expense
1,158
1,158
748
155.0140
143.5990
Operating Income
9,796
9,796
2,142
650.0030
1,060.2240
Net Non Operating Interest Income Expense
-1
-1
-28
-19.6200
-13.6930
Pretax Income
8,589
8,589
2,128
630.3830
1,051.2730
Tax Provision
1,758
1,758
361
25
133.3470
Net Income Common Stockholders
6,831
6,831
1,767
605.3830
917.9260
Diluted NI Available to Com Stockholders
6,831
6,831
1,767
605.3830
917.9260
Basic EPS
0.04
--
0.01
0.00
0.01
Diluted EPS
0.04
--
0.01
0.00
0.01
Basic Average Shares
157,064
--
169,400
169,400
169,400
Diluted Average Shares
157,064
--
169,400
169,400
169,400
Total Expenses
37,682
37,682
25,838
18,122.1870
15,399.1400
Net Income from Continuing & Discontinued Operation
6,831
6,831
1,767
605.3830
917.9260
Normalized Income
6,831
6,831
1,767
605.3830
913.7839
Interest Income
38
38
--
--
--
Interest Expense
39
39
28
19.6200
13.6930
Net Interest Income
-1
-1
-28
-19.6200
-13.6930
EBIT
8,628
8,628
2,156
650.0030
1,064.9660
EBITDA
8,834
8,834
2,281
738.4240
1,146.6290
Reconciled Cost of Revenue
36,524
36,524
25,090
17,967.1730
15,255.5410
Reconciled Depreciation
206
206
125
88.4210
81.6630
Net Income from Continuing Operation Net Minority Interest
6,831
6,831
1,767
605.3830
917.9260
Total Unusual Items Excluding Goodwill
--
--
--
--
4.7420
Total Unusual Items
--
--
--
--
4.7420
Normalized EBITDA
8,834
8,834
2,281
738.4240
1,141.8870
Tax Rate for Calcs
0.0002
0.0002
0.0002
0
0.0001
Tax Effect of Unusual Items
--
--
--
--
0.5999
12/31/2020 - 5/12/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade