Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Jakarta - Delayed Quote IDR

PT Kapuas Prima Coal Tbk (ZINC.JK)

Compare
13.00
-1.00
(-7.14%)
At close: April 17 at 4:09:24 PM GMT+7
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
235,793,407.69
235,793,407.69
471,343,571.08
717,341,578.27
838,765,098.95
Cost of Revenue
186,422,496.84
186,422,496.84
388,723,555.82
539,910,829.62
558,909,828.27
Gross Profit
49,370,910.85
49,370,910.85
82,620,015.26
177,430,748.65
279,855,270.69
Operating Expense
63,176,529.38
63,176,529.38
86,099,756.05
122,217,895.35
135,420,975.58
Operating Income
-13,805,618.53
-13,805,618.53
-3,479,740.79
55,212,853.30
144,434,295.11
Net Non Operating Interest Income Expense
-115,320,283.72
-115,320,283.72
-83,534,623.01
-99,074,028.96
-45,775,901.39
Pretax Income
-129,772,092.13
-129,772,092.13
-23,218,229.31
-128,886,041.87
113,118,604.99
Tax Provision
140,791.66
140,791.66
3,434,986.59
-14,176,906.24
35,922,948.52
Net Income Common Stockholders
-121,074,244.94
-121,074,244.94
-20,697,453.92
-102,921,835.81
80,154,158.39
Diluted NI Available to Com Stockholders
-121,074,244.94
-121,074,244.94
-20,697,453.92
-102,921,835.81
80,154,158.39
Basic EPS
-4.80
--
-0.82
-4.08
3.17
Diluted EPS
-4.80
--
-0.82
-4.08
3.17
Basic Average Shares
25,250,000
--
25,250,000
25,250,000
25,250,000
Diluted Average Shares
25,250,000
--
25,250,000
25,250,000
25,250,000
Total Operating Income as Reported
-13,805,618.53
-13,805,618.53
-3,479,740.79
55,212,853.30
144,434,295.11
Rent Expense Supplemental
--
--
8,800,690.92
24,397,234.41
12,202,557.29
Total Expenses
249,599,026.22
249,599,026.22
474,823,311.87
662,128,724.97
694,330,803.85
Net Income from Continuing & Discontinued Operation
-121,074,244.94
-121,074,244.94
-20,697,453.92
-102,921,835.81
80,154,158.39
Normalized Income
-121,472,827.59
-121,472,827.59
-20,760,770.22
-103,587,112.22
72,669,969.79
Interest Income
2,392,755.83
2,392,755.83
184,737.48
23,005,093.69
24,534,261.98
Interest Expense
110,832,595.55
110,832,595.55
76,626,212.60
118,533,554.05
68,622,746.63
Net Interest Income
-115,320,283.72
-115,320,283.72
-83,534,623.01
-99,074,028.96
-45,775,901.39
EBIT
-18,939,496.58
-18,939,496.58
53,407,983.29
-10,352,487.81
181,741,351.61
EBITDA
-10,783,133.15
-10,783,133.15
62,304,658.41
-1,499,434.51
191,006,978.79
Reconciled Cost of Revenue
186,422,496.84
186,422,496.84
388,723,555.82
539,910,829.62
558,909,828.27
Reconciled Depreciation
8,156,363.43
8,156,363.43
8,896,675.12
8,853,053.30
9,265,627.18
Net Income from Continuing Operation Net Minority Interest
-121,074,244.94
-121,074,244.94
-20,697,453.92
-102,921,835.81
80,154,158.39
Total Unusual Items Excluding Goodwill
511,003.40
511,003.40
81,174.74
747,497.94
10,966,950.90
Total Unusual Items
511,003.40
511,003.40
81,174.74
747,497.94
10,966,950.90
Normalized EBITDA
-11,294,136.55
-11,294,136.55
62,223,483.67
-2,246,932.45
180,040,027.89
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
112,420.75
112,420.75
17,858.44
82,221.53
3,482,762.30
12/31/2021 - 10/16/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade