Unlock stock picks and a broker-level newsfeed that powers Wall Street.
61.50
0.00
(0.00%)
At close: April 4 at 12:43:04 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
6/30/2020
Total Revenue
40,225
40,225
30,083
17,491
21,455
Cost of Revenue
24,328
24,328
19,880
10,759
15,313
Gross Profit
15,897
15,897
10,203
6,732
6,142
Operating Expense
17,020
17,020
11,963
8,948
8,434
Operating Income
-1,123
-1,123
-1,760
-2,216
-2,292
Net Non Operating Interest Income Expense
-767
-767
-389
-241
-332
Pretax Income
-1,963
-1,963
-3,269
-2,606
-3,231
Tax Provision
8
8
-987
-86
-121
Net Income Common Stockholders
-1,990
-1,990
-2,297
-2,544
-3,132
Diluted NI Available to Com Stockholders
-1,990
-1,990
-2,297
-2,544
-3,132
Basic EPS
-0.09
--
-0.12
-0.16
--
Diluted EPS
-0.09
--
-0.12
-0.16
--
Basic Average Shares
21,985.97
--
18,480.04
16,095.99
--
Diluted Average Shares
23,255.75
--
18,480.04
16,095.99
--
Total Operating Income as Reported
-1,196
-1,196
-2,880
-2,365
-2,899
Rent Expense Supplemental
10
10
10
6
--
Total Expenses
41,348
41,348
31,843
19,707
23,747
Net Income from Continuing & Discontinued Operation
-1,990
-1,990
-2,297
-2,544
-3,132
Normalized Income
-1,935.73
-1,935.73
-1,520.04
-2,403.79
-2,547.73
Interest Income
9
9
1
--
--
Interest Expense
776
776
390
241
332
Net Interest Income
-767
-767
-389
-241
-332
EBIT
-1,187
-1,187
-2,879
-2,365
-2,899
EBITDA
753
753
-1,217
-879
-1,327
Reconciled Cost of Revenue
24,328
24,328
19,880
10,759
15,313
Reconciled Depreciation
1,940
1,940
1,662
1,486
1,572
Net Income from Continuing Operation Net Minority Interest
-1,990
-1,990
-2,297
-2,544
-3,132
Total Unusual Items Excluding Goodwill
-67
-67
-1,113
-145
-607
Total Unusual Items
-67
-67
-1,113
-145
-607
Normalized EBITDA
820
820
-104
-734
-720
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12.73
-12.73
-336.04
-4.79
-22.73
6/30/2020 - 7/7/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade