4.6050
-0.0450
(-0.97%)
At close: April 17 at 9:17:15 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,803,136
1,803,136
1,847,120
1,798,430
1,624,389
Cost of Revenue
1,404,010
1,404,010
1,444,314
1,459,933
1,273,380
Gross Profit
399,126
399,126
402,806
338,497
351,009
Operating Expense
339,503
339,503
309,221
299,636
266,462
Operating Income
59,623
59,623
93,585
38,861
84,547
Net Non Operating Interest Income Expense
-17,804
-17,804
-28,639
-12,246
-10,129
Pretax Income
-149,989
-149,989
53,175
-56,064
100,756
Tax Provision
13,916
13,916
19,695
34,646
46,201
Net Income Common Stockholders
-137,849
-137,849
39,313
-89,110
55,729
Diluted NI Available to Com Stockholders
-137,849
-137,849
39,313
-89,110
55,729
Basic EPS
-2.18
--
0.62
-1.41
0.88
Diluted EPS
-2.18
--
0.62
-1.41
0.88
Basic Average Shares
63,359.9900
--
63,359.9900
63,359.9900
63,359.9900
Diluted Average Shares
63,359.9900
--
63,359.9900
63,359.9900
63,359.9900
Total Operating Income as Reported
-52,337
--
82,905
-42,231
102,030
Total Expenses
1,743,513
1,743,513
1,753,535
1,759,569
1,539,842
Net Income from Continuing & Discontinued Operation
-137,849
-137,849
39,313
-89,110
55,729
Normalized Income
40,369.6500
40,369.6500
46,037.3329
-20,181.8000
43,490.9000
Interest Income
4,376
4,376
3,301
1,481
2,066
Interest Expense
30,325
30,325
29,582
16,041
10,603
Net Interest Income
-17,804
-17,804
-28,639
-12,246
-10,129
EBIT
-119,664
-119,664
82,757
-40,023
111,359
EBITDA
179,742
179,742
204,045
176,507
225,146
Reconciled Cost of Revenue
1,404,010
1,404,010
1,444,314
1,459,933
1,273,380
Reconciled Depreciation
299,406
299,406
121,288
216,530
113,787
Net Income from Continuing Operation Net Minority Interest
-137,849
-137,849
39,313
-89,110
55,729
Total Unusual Items Excluding Goodwill
-209,669
-209,669
-10,680
-81,092
17,483
Total Unusual Items
-209,669
-209,669
-10,680
-81,092
17,483
Normalized EBITDA
389,411
389,411
214,725
257,599
207,663
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0002
0.0003
Tax Effect of Unusual Items
-31,450.3500
-31,450.3500
-3,955.6671
-12,163.8000
5,244.9000
12/31/2021 - 1/22/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade