OTC Markets OTCPK - Delayed Quote USD
Zhejiang Shibao Company Limited (ZHHJY)
4.1700
0.0000
(0.00%)
At close: April 25 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,917,834.5843
2,693,468.8673
1,819,442.2215
1,386,395.5664
1,177,915.8460
Cost of Revenue
2,316,674.3224
2,129,485.4708
1,467,667.1444
1,117,392.2943
924,548.9139
Gross Profit
601,160.2618
563,983.3965
351,775.0771
269,003.2721
253,366.9321
Operating Expense
344,961.4327
331,532.6750
249,675.1592
229,735.7026
211,722.2789
Operating Income
256,198.8291
232,450.7215
102,099.9179
39,267.5696
41,644.6532
Net Non Operating Interest Income Expense
863.6077
-1,122.9401
-6,321.1973
-4,664.3820
-3,782.8767
Pretax Income
179,147.7483
152,268.4088
84,003.1462
18,633.0067
27,697.2637
Tax Provision
-17,049.2142
-16,558.2860
-862.4857
369.2074
2,102.2870
Net Income Common Stockholders
176,079.4646
149,123.7668
77,204.3428
15,823.5925
34,156.3239
Basic EPS
2.15
--
0.98
0.20
0.40
Diluted EPS
2.15
--
0.98
0.20
0.40
Basic Average Shares
82,296.9230
--
78,941.0460
79,117.9620
85,390.8100
Diluted Average Shares
82,296.9230
--
78,941.0460
79,117.9620
85,390.8100
Total Operating Income as Reported
182,001.9745
154,817.3804
86,635.3021
18,621.6983
27,651.5215
Total Expenses
2,661,635.7552
2,461,018.1458
1,717,342.3036
1,347,127.9968
1,136,271.1928
Net Income from Continuing & Discontinued Operation
176,079.4646
149,123.7668
77,204.3428
15,823.5925
34,156.3239
Normalized Income
224,015.6572
208,769.5532
85,363.0972
33,067.9540
48,339.4796
Interest Income
3,897.5824
3,804.2466
1,714.7291
949.3257
1,359.2224
Interest Expense
2,099.0499
4,130.4936
7,273.8038
5,346.1906
4,887.3658
Net Interest Income
863.6077
-1,122.9401
-6,321.1973
-4,664.3820
-3,782.8767
EBIT
181,246.7982
156,398.9025
91,276.9499
23,979.1973
32,584.6294
EBITDA
181,246.7982
249,343.7666
182,467.2233
106,850.9159
115,097.1268
Reconciled Cost of Revenue
2,316,674.3224
2,129,485.4708
1,467,667.1444
1,117,392.2943
924,548.9139
Reconciled Depreciation
--
92,944.8642
91,190.2734
82,871.7186
82,512.4974
Net Income from Continuing Operation Net Minority Interest
176,079.4646
149,123.7668
77,204.3428
15,823.5925
34,156.3239
Total Unusual Items Excluding Goodwill
-79,893.6542
-79,527.7153
-10,878.3392
-17,592.9608
-15,348.1134
Total Unusual Items
-79,893.6542
-79,527.7153
-10,878.3392
-17,592.9608
-15,348.1134
Normalized EBITDA
261,140.4524
328,871.4819
193,345.5625
124,443.8766
130,445.2402
Tax Rate for Calcs
0.0004
0.0003
0.0003
0
0.0001
Tax Effect of Unusual Items
-31,957.4617
-19,881.9288
-2,719.5848
-348.5992
-1,164.9577
12/31/2021 - 8/4/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade