0.6500
0.0000
(0.00%)
As of April 3 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
18,064,824
18,064,824
16,965,024
15,331,777
16,262,601
Cost of Revenue
10,812,360
10,812,360
9,765,685
9,365,125
9,521,482
Gross Profit
7,252,464
7,252,464
7,199,339
5,966,652
6,741,119
Operating Expense
91,409
91,409
126,505
102,868
122,292
Operating Income
7,161,055
7,161,055
7,072,834
5,863,784
6,618,827
Net Non Operating Interest Income Expense
-1,267,484
-1,267,484
-1,743,443
-1,750,123
-1,823,506
Pretax Income
8,857,582
8,857,582
7,851,538
7,342,061
8,164,125
Tax Provision
1,701,104
1,701,104
1,229,208
1,039,051
1,873,961
Net Income Common Stockholders
5,501,588
5,501,588
5,223,679
5,178,666
4,762,431
Average Dilution Earnings
49,033
-41,723
-51,184
48,395
-59,507
Diluted NI Available to Com Stockholders
5,501,588
5,459,865
5,172,495
5,227,061
4,702,924
Basic EPS
0.92
--
1.13
1.14
1.01
Diluted EPS
0.91
--
1.05
1.08
0.95
Basic Average Shares
5,993,568
--
4,624,765
4,553,764
4,697,125.6350
Diluted Average Shares
6,032,839
--
4,911,377
4,825,048
4,962,161.7450
Total Expenses
10,903,769
10,903,769
9,892,190
9,467,993
9,643,774
Net Income from Continuing & Discontinued Operation
5,501,588
5,501,588
5,223,679
5,178,666
4,762,431
Normalized Income
4,095,977.4344
4,159,221.2890
4,146,993.6389
2,937,555.9252
3,251,795.4301
Interest Income
474,167
474,167
360,686
144,271
119,027
Interest Expense
1,741,651
1,741,651
2,104,129
1,894,394
1,942,533
Net Interest Income
-1,267,484
-1,267,484
-1,743,443
-1,750,123
-1,823,506
EBIT
10,599,233
10,599,233
9,955,667
9,236,455
10,106,658
EBITDA
10,599,233
14,411,659
13,660,710
12,994,207
13,325,123
Reconciled Cost of Revenue
10,812,360
10,812,360
9,765,685
9,365,125
9,521,482
Reconciled Depreciation
--
3,812,426
3,705,043
3,757,752
3,218,465
Net Income from Continuing Operation Net Minority Interest
5,501,588
5,501,588
5,223,679
5,178,666
4,762,431
Total Unusual Items Excluding Goodwill
1,739,726
1,661,449
1,276,535
2,610,557
1,960,683
Total Unusual Items
1,739,726
1,661,449
1,276,535
2,610,557
1,960,683
Normalized EBITDA
8,859,507
12,750,210
12,384,175
10,383,650
11,364,440
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
334,115.4344
319,082.2890
199,849.6389
369,446.9252
450,047.4301
12/31/2021 - 4/5/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade