63.86
+4.11
+(6.88%)
As of 9:59:02 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,127,000
10,127,000
9,821,000
9,719,000
9,339,000
Cost of Revenue
6,323,000
6,323,000
6,145,000
6,216,000
5,990,000
Gross Profit
3,804,000
3,804,000
3,676,000
3,503,000
3,349,000
Operating Expense
2,043,000
2,043,000
2,096,000
2,182,000
2,115,000
Operating Income
1,761,000
1,761,000
1,580,000
1,321,000
1,234,000
Net Non Operating Interest Income Expense
-250,000
-250,000
-621,000
-281,000
-212,000
Other Income Expense
-214,000
-214,000
-296,000
-99,000
-303,000
Pretax Income
1,297,000
1,297,000
663,000
941,000
719,000
Tax Provision
362,000
362,000
157,000
325,000
403,000
Earnings from Equity Interest Net of Tax
-145,000
-145,000
--
--
6,000
Net Income Common Stockholders
1,450,000
1,450,000
-6,654,000
-16,720,000
417,000
Diluted NI Available to Com Stockholders
1,450,000
1,450,000
-6,654,000
-16,720,000
417,000
Basic EPS
2.49
2.62
-11.26
-27.74
0.68
Diluted EPS
2.48
2.61
-11.26
-27.74
0.67
Basic Average Shares
565,500
553,000
591,000
604,000
616,000
Diluted Average Shares
567,750
555,000
591,000
604,000
621,000
Total Operating Income as Reported
1,709,000
1,709,000
1,467,000
1,218,000
1,040,000
Total Expenses
8,366,000
8,366,000
8,241,000
8,398,000
8,105,000
Net Income from Continuing & Discontinued Operation
1,450,000
1,450,000
-6,654,000
-16,720,000
417,000
Normalized Income
824,486.51
824,486.51
584,880
670,950
456,620
Interest Income
101,000
101,000
92,000
17,000
2,000
Interest Expense
351,000
351,000
713,000
298,000
214,000
Net Interest Income
-250,000
-250,000
-621,000
-281,000
-212,000
EBIT
1,648,000
1,648,000
1,376,000
1,239,000
933,000
EBITDA
3,385,000
3,385,000
4,051,000
5,085,000
4,948,000
Reconciled Cost of Revenue
6,323,000
6,323,000
6,145,000
6,216,000
5,990,000
Reconciled Depreciation
1,737,000
1,737,000
2,675,000
3,846,000
4,015,000
Net Income from Continuing Operation Net Minority Interest
787,000
787,000
499,000
604,000
315,000
Total Unusual Items Excluding Goodwill
-52,000
-52,000
-113,000
-103,000
-194,000
Total Unusual Items
-52,000
-52,000
-113,000
-103,000
-194,000
Normalized EBITDA
3,437,000
3,437,000
4,164,000
5,188,000
5,142,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-14,513.49
-14,513.49
-27,120
-36,050
-52,380
12/31/2021 - 11/16/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade