0.0001
0.0000
(0.00%)
At close: April 9 at 12:56:10 PM EDT
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
25,927
24,413
20,992
9,088
Cost of Revenue
75,839
36,251
26,293
11,087
Gross Profit
-49,912
-11,838
-5,301
-1,999
Operating Expense
63,059
61,256
45,940
11,760
Operating Income
-112,971
-73,094
-51,241
-13,759
Net Non Operating Interest Income Expense
-13,978
-14,958
-13,367
-2,983
Other Income Expense
22,813
103,222
-36,161
-20,911
Pretax Income
-104,136
15,170
-100,769
-37,653
Net Income Common Stockholders
-104,136
15,170
-100,769
-37,653
Average Dilution Earnings
3,038
-1,502
--
--
Diluted NI Available to Com Stockholders
-101,098
13,668
-100,769
-37,653
Basic EPS
-19.09
4.00
-33.40
-10.28
Diluted EPS
-19.09
3.20
-33.40
-10.28
Basic Average Shares
5,296.3110
3,856.6380
3,013.0070
3,661.4850
Diluted Average Shares
5,347.0280
4,280.2910
3,013.0070
3,661.4850
Total Operating Income as Reported
-112,971
-73,094
-51,241
-13,759
Total Expenses
138,898
97,507
72,233
22,847
Net Income from Continuing & Discontinued Operation
-104,136
15,170
-100,769
-37,653
Normalized Income
-125,786
-88,057
-64,627
-16,818
Interest Expense
13,978
14,958
13,367
2,983
Net Interest Income
-13,978
-14,958
-13,367
-2,983
EBIT
-90,158
30,128
-87,402
-34,670
EBITDA
-87,621
31,948
-86,528
-34,308
Reconciled Cost of Revenue
75,839
36,251
26,293
11,087
Reconciled Depreciation
2,537
1,820
874
362
Net Income from Continuing Operation Net Minority Interest
-104,136
15,170
-100,769
-37,653
Total Unusual Items Excluding Goodwill
21,650
103,227
-36,142
-20,835
Total Unusual Items
21,650
103,227
-36,142
-20,835
Normalized EBITDA
-109,271
-71,279
-50,386
-13,473
12/31/2020 - 5/12/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade